| 5,845 | 5,629 | 5,373 | 4,948 | 4,194 |
| 3.84% | 4.76% | 8.59% | 17.97% | 13.89% |
| 3,771 | 3,714 | 3,492 | 3,466 | 3,040 |
| 2,074 | 1,915 | 1,881 | 1,482 | 1,154 |
| 864.6 | 808.5 | 853.3 | 769.1 | 617.7 |
| 864.6 | 808.5 | 853.3 | 769.1 | 617.7 |
| 1,209 | 1,106 | 1,028 | 712.4 | 536.2 |
| -64.1 | -73.8 | -36.7 | -49.6 | -54.7 |
Other Non Operating Income (Expenses) | -6.8 | 6.1 | -0.3 | 4.5 | 5.4 |
EBT Excluding Unusual Items | 1,139 | 1,039 | 991.1 | 667.3 | 486.9 |
Merger & Restructuring Charges | -12 | -12.8 | -5.4 | -10.3 | -3.9 |
Gain (Loss) on Sale of Assets | -0.4 | -5.3 | - | - | -6.9 |
| -7 | -13.8 | -13.5 | - | -16.8 |
| 1,119 | 1,007 | 972.2 | 657 | 459.3 |
| 227.2 | 222.1 | 214.6 | 140.2 | 88.2 |
Earnings From Continuing Operations | 891.9 | 784.7 | 757.6 | 516.8 | 371.1 |
Earnings From Discontinued Operations | - | - | - | 34.6 | 34.5 |
| 891.9 | 784.7 | 757.6 | 551.4 | 405.6 |
Minority Interest in Earnings | -4.8 | -5.7 | -6.2 | -5.5 | -6.1 |
| 887.1 | 779 | 751.4 | 545.9 | 399.5 |
Preferred Dividends & Other Adjustments | 1.5 | 1.5 | 1.8 | 1.4 | 1.2 |
| 885.6 | 777.5 | 749.6 | 544.5 | 398.3 |
| 13.88% | 3.67% | 37.64% | 36.65% | 13.75% |
Shares Outstanding (Basic) | 53 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 55 |
| -0.93% | - | -0.18% | -1.10% | 0.37% |
| 16.65 | 14.48 | 13.99 | 10.14 | 7.34 |
| 16.54 | 14.39 | 13.89 | 10.07 | 7.29 |
| 14.94% | 3.60% | 37.94% | 38.12% | 13.40% |
| 874.7 | 810.8 | 715.1 | 453.9 | 453.6 |
| 16.35 | 15.02 | 13.24 | 8.39 | 8.29 |
| 5.380 | 4.980 | 4.580 | 4.270 | 3.990 |
| 8.03% | 8.73% | 7.26% | 7.02% | 7.55% |
| 35.49% | 34.02% | 35.02% | 29.94% | 27.51% |
| 20.69% | 19.66% | 19.13% | 14.40% | 12.78% |
| 15.15% | 13.81% | 13.95% | 11.00% | 9.50% |
| 14.97% | 14.41% | 13.31% | 9.17% | 10.81% |
| 1,412 | 1,315 | 1,174 | 854.3 | 675.7 |
| 24.15% | 23.36% | 21.84% | 17.27% | 16.11% |
| 202.3 | 208.5 | 145.4 | 141.9 | 139.5 |
| 1,209 | 1,106 | 1,028 | 712.4 | 536.2 |
| 20.69% | 19.66% | 19.13% | 14.40% | 12.78% |
| 20.30% | 22.06% | 22.07% | 21.34% | 19.20% |