| 5,845 | 5,629 | 5,373 | 4,948 | 4,194 |
| 3.84% | 4.76% | 8.59% | 17.97% | 13.89% |
| 3,767 | 3,715 | 3,480 | 3,466 | 3,040 |
| 2,078 | 1,913 | 1,893 | 1,482 | 1,154 |
| 852.3 | 809 | 848.6 | 769.1 | 617.7 |
| 852.3 | 809 | 848.6 | 769.1 | 617.7 |
| 1,226 | 1,104 | 1,044 | 712.4 | 536.2 |
| -64.1 | -73.8 | -36.7 | -49.6 | -54.7 |
Other Non Operating Income (Expenses) | -25.2 | -7.2 | -18.5 | 4.5 | 5.4 |
EBT Excluding Unusual Items | 1,136 | 1,023 | 988.7 | 667.3 | 486.9 |
Merger & Restructuring Charges | -16.9 | -12.8 | -5.4 | -10.3 | -3.9 |
Gain (Loss) on Sale of Assets | -0.4 | -5.3 | - | - | -6.9 |
| - | - | - | - | -16.8 |
| 1,119 | 1,005 | 983.3 | 657 | 459.3 |
| 227.2 | 221.8 | 217.3 | 140.2 | 88.2 |
Earnings From Continuing Operations | 891.9 | 783.5 | 766 | 516.8 | 371.1 |
Earnings From Discontinued Operations | - | - | - | 34.6 | 34.5 |
| 891.9 | 783.5 | 766 | 551.4 | 405.6 |
Minority Interest in Earnings | -4.8 | -5.7 | -6.2 | -5.5 | -6.1 |
| 887.1 | 777.8 | 759.8 | 545.9 | 399.5 |
Preferred Dividends & Other Adjustments | 1.5 | 1.5 | 1.8 | 1.4 | 1.2 |
| 885.6 | 776.3 | 758 | 544.5 | 398.3 |
| 14.05% | 2.37% | 39.18% | 36.65% | 13.75% |
Shares Outstanding (Basic) | 53 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 55 |
| -0.93% | - | -0.18% | -1.10% | 0.37% |
| 16.65 | 14.46 | 14.14 | 10.14 | 7.34 |
| 16.54 | 14.37 | 14.05 | 10.07 | 7.29 |
| 15.10% | 2.28% | 39.53% | 38.12% | 13.40% |
| 874.7 | 810.8 | 715.1 | 453.9 | 453.6 |
| 16.35 | 15.02 | 13.24 | 8.39 | 8.29 |
| 5.380 | 4.980 | 4.580 | 4.270 | 3.990 |
| 8.03% | 8.73% | 7.26% | 7.02% | 7.55% |
| 35.55% | 33.99% | 35.22% | 29.94% | 27.51% |
| 20.97% | 19.62% | 19.43% | 14.40% | 12.78% |
| 15.15% | 13.79% | 14.11% | 11.00% | 9.50% |
| 14.97% | 14.41% | 13.31% | 9.17% | 10.81% |
| 1,432 | 1,313 | 1,189 | 854.3 | 675.7 |
| 24.50% | 23.33% | 22.13% | 17.27% | 16.11% |
| 206.1 | 208.5 | 145.4 | 141.9 | 139.5 |
| 1,226 | 1,104 | 1,044 | 712.4 | 536.2 |
| 20.97% | 19.62% | 19.43% | 14.40% | 12.78% |
| 20.30% | 22.06% | 22.10% | 21.34% | 19.20% |