Huron Consulting Group Inc. (HURN)

Huron Consulting Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	1,486	1,362	1,132	905.64	844.13
Revenue Growth (YoY)	-	9.11%	20.28%	25.05%	7.29%	-3.72%
Cost of Revenue	-	1,010	942.7	785.88	636.78	592.43
Gross Profit	-	476.01	419.36	346.57	268.86	251.7
Selling, General & Admin	-	283.79	253.58	207.52	176.3	169.4
Other Operating Expenses	-	0.8	-0.37	-0.03	0.05	0.03
Operating Expenses	-	309.42	278.11	234.86	201.84	199.08
Operating Income	-	166.59	141.26	111.72	67.02	52.62
Interest Expense	-	-25.35	-19.57	-11.88	-8.15	-9.29
Currency Exchange Gain (Loss)	-	2.14	-0.48	0.66	-0.42	0.03
Other Non Operating Income (Expenses)	-	4.81	4.86	-6.92	4.26	4.18
EBT Excluding Unusual Items	-	148.19	126.06	93.57	62.71	47.54
Merger & Restructuring Charges	-	-12.77	-11.91	-9.96	-14.18	-21.66
Impairment of Goodwill	-	-	-	-	-	-59.82
Gain (Loss) on Sale of Investments	-	-	-26.26	26.96	-	1.67
Gain (Loss) on Sale of Assets	-	3.6	-	-	31.51	-1.6
Legal Settlements	-	15	-4	-2	-	-
Pretax Income	-	154.02	83.9	108.58	80.04	-33.87
Income Tax Expense	-	37.39	21.42	33.03	17.05	-10.16
Earnings From Continuing Operations	-	116.63	62.48	75.55	62.99	-23.72
Earnings From Discontinued Operations	-	-	-	-	-	-0.12
Net Income	-	116.63	62.48	75.55	62.99	-23.84
Net Income to Common	-	116.63	62.48	75.55	62.99	-23.84
Net Income Growth	-	86.66%	-17.30%	19.95%	-	-
Shares Outstanding (Basic)	-	18	19	20	21	22
Shares Outstanding (Diluted)	-	19	20	21	22	22
Shares Change (YoY)	-	-5.04%	-5.52%	-4.87%	-0.33%	-2.78%
EPS (Basic)	-	6.52	3.32	3.73	2.94	-1.09
EPS (Diluted)	-	6.27	3.19	3.64	2.89	-1.09
EPS Growth	-	96.55%	-12.36%	25.95%	-	-
Free Cash Flow	-	192.67	125.82	72.85	7.12	128.61
Free Cash Flow Per Share	-	10.35	6.42	3.51	0.33	5.88
Gross Margin	-	32.03%	30.79%	30.60%	29.69%	29.82%
Operating Margin	-	11.21%	10.37%	9.87%	7.40%	6.23%
Profit Margin	-	7.85%	4.59%	6.67%	6.96%	-2.82%
Free Cash Flow Margin	-	12.96%	9.24%	6.43%	0.79%	15.24%
EBITDA	-	184.29	159.69	133.18	87.8	78.14
EBITDA Margin	-	12.40%	11.72%	11.76%	9.70%	9.26%
D&A For EBITDA	-	17.7	18.44	21.46	20.78	25.52
EBIT	-	166.59	141.26	111.72	67.02	52.62
EBIT Margin	-	11.21%	10.37%	9.87%	7.40%	6.23%
Effective Tax Rate	-	24.28%	25.53%	30.42%	21.30%	-
Revenue as Reported	-	1,522	1,399	1,159	926.96	871.01

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q