Huron Consulting Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,699	1,522	1,399	1,159	926.96
Revenue Growth (YoY)	11.65%	8.80%	20.69%	25.03%	6.42%
Cost of Revenue	1,159	1,046	979.46	812.55	658.15
Gross Profit	540.41	476.01	419.29	346.41	268.81
Selling, General & Admin	318.02	286.66	257.93	209.57	178.08
Depreciation & Amortization Expenses	31.62	24.82	24.91	27.36	25.49
Other Operating Expenses	6.06	24.11	11.99	10.1	12.4
Total Operating Expenses	355.7	335.59	294.83	247.04	215.97
Operating Income	178.57	168.82	125.35	99.76	52.84
Interest Expense	-34.2	-25.35	-19.57	-11.88	-8.15
Total Non-Operating Income (Expense)	-34.2	-25.35	-19.57	-11.88	-8.15
Pretax Income	135.08	154.02	83.9	108.58	80.04
Provision for Income Taxes	30.04	37.39	21.42	33.03	17.05
Net Income	105.04	116.63	62.48	75.55	62.99
Net Income to Common	105.04	116.63	62.48	75.55	62.99
Net Income Growth	-9.93%	86.66%	-17.30%	19.95%	-
Shares Outstanding (Basic)	17	18	19	20	21
Shares Outstanding (Diluted)	18	19	20	21	22
Shares Change (YoY)	-3.34%	-5.04%	-5.52%	-4.87%	-0.33%
EPS (Basic)	6.02	6.52	3.32	3.73	2.94
EPS (Diluted)	5.84	6.27	3.19	3.64	2.89
EPS Growth	-6.86%	96.55%	-12.36%	25.95%	-
Shares Outstanding	17.2	17.72	18.2	19.28	21.87
Free Cash Flow	182.96	192.67	125.82	72.85	7.12
Free Cash Flow Growth	-5.04%	53.13%	72.70%	923.79%	-94.47%
Free Cash Flow Per Share	10.17	10.35	6.42	3.51	0.33
Gross Margin	31.80%	31.28%	29.98%	29.89%	29.00%
Operating Margin	10.51%	11.09%	8.96%	8.61%	5.70%
Profit Margin	6.18%	7.66%	4.47%	6.52%	6.80%
FCF Margin	10.77%	12.66%	9.00%	6.29%	0.77%
EBITDA	211	194.12	150.29	127.12	78.82
EBITDA Margin	12.42%	12.76%	10.74%	10.97%	8.50%
EBIT	178.57	168.82	125.35	99.76	52.84
EBIT Margin	10.51%	11.09%	8.96%	8.61%	5.70%
Effective Tax Rate	22.24%	24.28%	25.53%	30.42%	21.30%

Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q