Hawthorn Bancshares, Inc. (HWBK)
NASDAQ: HWBK · Real-Time Price · USD
39.79
-0.05 (-0.13%)
Aug 11, 2026, 4:00 PM EDT - Market closed

Hawthorn Bancshares Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
84.9979.6870.8650.1373.6377.18
Revenue Growth
12.67%12.46%41.36%-31.92%-4.60%23.49%
Net Income
25.3923.818.260.9620.7522.52
Earnings Per Share
3.673.432.610.142.943.15
EPS Growth
23.57%31.42%1764.29%-95.24%-6.67%60.59%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Non-Bank
-1.57-2.84-3.48-1.14
Hawthorn Bank
79.3274.7356.2774.77
Wealth Management
2.2---
Total
79.9571.8852.7973.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65.47208.62101.99186.9167.44319.82
Total Debt
50.6250.6949.4949.4949.4949.49
Net Cash (Debt)
14.85157.9352.5137.41117.95270.33
Net Cash Growth
-90.17%200.81%-61.79%16.50%-56.37%-13.14%
Net Cash Per Share
2.1522.757.5019.5216.7037.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
33.5826.9225.5917.6120.2830.21
Capital Expenditures
-5.66-4.08-3-2.1-2.57-0.59
Free Cash Flow
27.9222.8422.5915.5117.7129.62
Free Cash Flow Growth
41.69%1.12%45.62%-12.43%-40.20%54.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
36.59%36.52%31.55%0.86%34.08%36.56%
Profit Margin
29.87%29.87%25.76%1.91%28.18%29.17%
FCF Margin
32.85%28.66%31.88%30.95%24.06%38.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8400.7900.7400.6670.6230.536
Dividend Per Share Growth
6.41%6.76%10.96%7.03%16.21%23.07%
Dividend Yield
2.11%2.24%2.54%2.60%2.87%2.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8410.1710.86181.217.127.61
P/FCF Ratio
9.8410.548.7711.518.325.79
PS Ratio
3.273.022.803.562.002.22