Haoxin Holdings Limited (HXHX)

Haoxin Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	34.09	25.57	26.66	28.95	29.93	13.95
Revenue Growth (YoY)	32.57%	-4.10%	-7.89%	-3.27%	114.51%	-
Cost of Revenue	25.37	19.09	19.81	21.21	22.1	11.14
Gross Profit	8.72	6.49	6.86	7.74	7.82	2.82
Selling, General & Admin	1.04	0.95	0.85	1.54	0.68	0.63
Operating Expenses	1.04	0.95	0.85	1.54	0.68	0.63
Operating Income	7.67	5.54	6.01	6.21	7.14	2.19
Interest Expense	-0.21	-0.19	-0.15	-0.17	-0.25	-0.36
Other Non Operating Income (Expenses)	-0.99	-0.76	-0.35	-0.12	0.11	0.08
Pretax Income	5.66	4.59	5.5	5.92	7	1.91
Income Tax Expense	1.93	1.42	1.53	1.64	1.73	0.35
Net Income	3.73	3.17	3.97	4.29	5.27	1.55
Net Income to Common	3.73	3.17	3.97	4.29	5.27	1.55
Net Income Growth	4.92%	-20.05%	-7.41%	-18.64%	238.90%	-
Shares Outstanding (Basic)	12	12	12	12	-	-
Shares Outstanding (Diluted)	12	12	12	12	-	-
EPS (Basic)	0.30	0.26	0.33	0.36	-	-
EPS (Diluted)	0.30	0.26	0.33	0.36	-	-
EPS Growth	1.80%	-20.05%	-7.41%	-	-	-
Free Cash Flow	-10.28	-3.96	0.92	-0.5	1.25	1.81
Free Cash Flow Per Share	-0.83	-0.33	0.08	-0.04	-	-
Gross Margin	25.57%	25.36%	25.72%	26.75%	26.15%	20.18%
Operating Margin	22.51%	21.67%	22.53%	21.44%	23.88%	15.67%
Profit Margin	10.94%	12.41%	14.89%	14.81%	17.61%	11.15%
Free Cash Flow Margin	-30.15%	-15.49%	3.45%	-1.73%	4.18%	12.97%
EBITDA	7.96	5.93	6.56	7.07	8.43	3.52
EBITDA Margin	23.36%	23.19%	24.60%	24.41%	28.16%	25.26%
D&A For EBITDA	0.29	0.39	0.55	0.86	1.28	1.34
EBIT	7.67	5.54	6.01	6.21	7.14	2.19
EBIT Margin	22.51%	21.67%	22.53%	21.44%	23.88%	15.67%
Effective Tax Rate	34.10%	30.91%	27.88%	27.63%	24.75%	18.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q