Haoxin Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	33.04	25.57	26.66	28.95	29.93
Revenue Growth (YoY)	29.20%	-4.10%	-7.89%	-3.27%	114.51%
Cost of Revenue	24.74	19.09	19.81	21.21	22.1
Gross Profit	8.3	6.49	6.86	7.74	7.82
Selling, General & Admin	0.51	0.95	0.85	1.54	0.68
Total Operating Expenses	0.51	0.95	0.85	1.54	0.68
Operating Income	7.79	5.54	6.01	6.21	7.14
Interest Expense	-0.27	-0.19	-0.15	-0.17	-0.25
Other Non-Operating Income (Expense)	-1.83	-0.76	-0.35	-0.12	0.11
Total Non-Operating Income (Expense)	-2.1	-0.95	-0.5	-0.28	-0.14
Pretax Income	5.69	4.59	5.5	5.92	7
Provision for Income Taxes	1.72	1.42	1.53	1.64	1.73
Net Income	3.97	3.17	3.97	4.29	5.27
Net Income to Common	3.97	3.17	3.97	4.29	5.27
Net Income Growth	25.02%	-20.05%	-7.41%	-18.64%	238.89%
Shares Outstanding (Basic)	13	12	12	12	12
Shares Outstanding (Diluted)	13	12	12	12	12
Shares Change (YoY)	10.39%	-	-	-	1199900.00%
EPS (Basic)	0.30	0.26	0.33	0.36	0.44
EPS (Diluted)	0.30	0.26	0.33	0.36	0.44
EPS Growth	15.38%	-21.21%	-8.33%	-18.18%	-99.97%
Free Cash Flow	-14.02	-3.96	0.92	-0.5	1.25
Free Cash Flow Growth	-	-	-	-	-30.87%
Free Cash Flow Per Share	-1.06	-0.33	0.08	-0.04	0.10
Gross Margin	25.11%	25.36%	25.73%	26.75%	26.15%
Operating Margin	23.58%	21.67%	22.53%	21.44%	23.88%
Profit Margin	12.01%	12.41%	14.89%	14.81%	17.61%
FCF Margin	-42.45%	-15.49%	3.46%	-1.73%	4.18%
EBITDA	8.28	5.94	6.6	7.1	8.43
EBITDA Margin	25.07%	23.24%	24.75%	24.53%	28.16%
EBIT	7.79	5.54	6.01	6.21	7.14
EBIT Margin	23.58%	21.67%	22.53%	21.44%	23.88%
Effective Tax Rate	30.26%	30.91%	27.88%	27.62%	24.75%

SEC Filings: 10-K · 10-Q