Cash & Equivalents | 0.09 | 0.09 | 0.1 | 0.78 | 0.21 |
Cash & Short-Term Investments | 0.09 | 0.09 | 0.1 | 0.78 | 0.21 |
Cash Growth | -63.21% | -12.06% | -87.37% | 271.25% | - |
Accounts Receivable | 18.35 | 17.71 | 12.67 | 14.07 | 6.29 |
Other Receivables | 0 | 0 | 0 | 0 | 0 |
Receivables | 20.09 | 18.9 | 12.74 | 14.1 | 6.3 |
Inventory | 0 | 0 | 0.01 | 0.07 | 0.02 |
Prepaid Expenses | 5.68 | 5.5 | 6.66 | 1.5 | 0.64 |
Restricted Cash | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 2.73 | 1.97 | 0.03 | 1.02 | 1.59 |
Total Current Assets | 28.59 | 26.47 | 19.54 | 17.47 | 8.77 |
Property, Plant & Equipment | 0.65 | 0.91 | 1.57 | 2.51 | 3.48 |
Long-Term Deferred Tax Assets | 0.14 | 0.14 | 0.07 | 0.02 | 0 |
Long-Term Deferred Charges | 0.43 | 0.42 | 0.31 | - | - |
Other Long-Term Assets | 0.21 | 0.21 | 0.19 | 0.39 | 0.38 |
Accounts Payable | 2.35 | 1.27 | 1.04 | 2.73 | 2.11 |
Accrued Expenses | 0.8 | 0.67 | 0.71 | 1.24 | 1.26 |
Short-Term Debt | 1.4 | 2.6 | 2.16 | 2 | 1.46 |
Current Portion of Long-Term Debt | 0.55 | 0.56 | 0.25 | 0.84 | 1.08 |
Current Portion of Leases | 0.01 | 0.01 | 0.04 | 0.36 | 0.98 |
Current Income Taxes Payable | 6.23 | 5.5 | 3.64 | 2.1 | 0.37 |
Other Current Liabilities | 1.85 | 1.45 | 1.44 | 1.99 | 1.25 |
Total Current Liabilities | 13.18 | 12.06 | 9.28 | 11.26 | 8.51 |
Long-Term Debt | 0.31 | 0.39 | - | 0.24 | 0.29 |
Long-Term Leases | - | 0 | 0.02 | - | 0.35 |
Common Stock | 0 | 0 | 0 | 0 | - |
Additional Paid-In Capital | 2.96 | 2.96 | 2.96 | 2.96 | 2.96 |
Retained Earnings | 14.85 | 13.63 | 9.95 | 5.66 | 0.39 |
Comprehensive Income & Other | -1.28 | -0.89 | -0.52 | 0.28 | 0.13 |
Total Liabilities & Equity | 30.02 | 28.15 | 21.69 | 20.39 | 12.63 |
Total Debt | 2.27 | 3.56 | 2.47 | 3.45 | 4.16 |
Net Cash (Debt) | -2.18 | -3.47 | -2.37 | -2.67 | -3.95 |
Net Cash Per Share | -0.18 | -0.29 | -0.20 | - | - |
Filing Date Shares Outstanding | 12 | 12 | 12 | - | - |
Total Common Shares Outstanding | 12 | 12 | 12 | - | - |
Working Capital | 15.41 | 14.41 | 10.26 | 6.21 | 0.26 |
Book Value Per Share | 1.38 | 1.31 | 1.03 | - | - |
Tangible Book Value | 16.52 | 15.7 | 12.39 | 8.89 | 3.48 |
Tangible Book Value Per Share | 1.38 | 1.31 | 1.03 | - | - |
Machinery | 5.83 | 6.35 | 7.29 | 8.2 | 8.17 |