Hexcel Corporation (HXL)
NYSE: HXL · Real-Time Price · USD
81.15
+0.75 (0.93%)
Nov 9, 2026, 2:39 PM EST - Market open
Hexcel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,019 | 1,894 | 1,903 | 1,789 | 1,578 | 1,325 | |
Revenue Growth | 7.57% | -0.48% | 6.37% | 13.39% | 19.10% | -11.83% |
Cost of Revenue | 1,509 | 1,459 | 1,433 | 1,356 | 1,221 | 1,075 |
Gross Profit | 509.3 | 434.8 | 469.8 | 433.2 | 357.1 | 250.1 |
Selling, General & Admin | 183.1 | 169 | 176.6 | 163.8 | 148 | 135 |
Research & Development | 65.6 | 56.4 | 57.1 | 52.7 | 45.8 | 45.1 |
Other Operating Expenses | -24.6 | 5.1 | - | 1.4 | -19.5 | -0.6 |
Operating Expenses | 224.1 | 230.5 | 233.7 | 217.9 | 174.3 | 179.5 |
Operating Income | 285.2 | 204.3 | 236.1 | 215.3 | 182.8 | 70.6 |
Interest Expense | -47.5 | -37.7 | -31.2 | -34 | -36.2 | -38.3 |
Earnings From Equity Investments | - | - | - | 8.1 | 8.1 | - |
Other Non Operating Income (Expenses) | 0.6 | 1.5 | - | 1.9 | 10.8 | 8.5 |
EBT Excluding Unusual Items | 238.3 | 168.1 | 204.9 | 191.3 | 165.5 | 40.8 |
Merger & Restructuring Charges | -34.3 | -28.2 | -2.3 | - | -7.6 | -18.8 |
Gain (Loss) on Sale of Investments | - | - | - | -3 | - | - |
Gain (Loss) on Sale of Assets | -4.5 | -4.5 | - | - | - | - |
Asset Writedown | - | - | -47.7 | - | - | - |
Other Unusual Items | -0.2 | -0.4 | - | -70.5 | - | - |
Pretax Income | 199.3 | 135 | 154.9 | 117.8 | 157.9 | 22 |
Income Tax Expense | 27.8 | 25.6 | 22.8 | 12.1 | 31.6 | 5.9 |
Net Income | 171.5 | 109.4 | 132.1 | 105.7 | 126.3 | 16.1 |
Net Income to Common | 171.5 | 109.4 | 132.1 | 105.7 | 126.3 | 16.1 |
Net Income Growth | 149.27% | -17.18% | 24.98% | -16.31% | 684.47% | -49.21% |
Shares Outstanding (Basic) | 76 | 80 | 82 | 85 | 84 | 84 |
Shares Outstanding (Diluted) | 77 | 80 | 83 | 86 | 85 | 85 |
Shares Change | -5.45% | -3.61% | -2.92% | 0.59% | 0.47% | 0.71% |
EPS (Basic) | 2.26 | 1.38 | 1.61 | 1.25 | 1.50 | 0.19 |
EPS (Diluted) | 2.23 | 1.37 | 1.59 | 1.24 | 1.49 | 0.19 |
EPS Growth | 164.74% | -13.84% | 28.23% | -16.78% | 684.21% | -49.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 209.8 | 157.2 | 202.9 | 148.9 | 96.8 | 123.8 |
Free Cash Flow Per Share | 2.73 | 1.97 | 2.44 | 1.74 | 1.14 | 1.46 |
Dividend Per Share | 0.710 | 0.680 | 0.600 | 0.500 | 0.400 | - |
Dividend Growth | 7.58% | 13.33% | 20.00% | 25.00% | 135.29% | - |
Gross Margin | 25.23% | 22.96% | 24.69% | 24.21% | 22.63% | 18.88% |
Operating Margin | 14.13% | 10.79% | 12.41% | 12.04% | 11.59% | 5.33% |
Profit Margin | 8.50% | 5.78% | 6.94% | 5.91% | 8.00% | 1.21% |
Free Cash Flow Margin | 10.39% | 8.30% | 10.66% | 8.32% | 6.14% | 9.35% |
EBITDA | 406.5 | 326.6 | 360.1 | 340.1 | 309 | 208.6 |
EBITDA Margin | 20.14% | 17.24% | 18.92% | 19.01% | 19.59% | 15.75% |
D&A For EBITDA | 121.3 | 122.3 | 124 | 124.8 | 126.2 | 138 |
EBIT | 285.2 | 204.3 | 236.1 | 215.3 | 182.8 | 70.6 |
EBIT Margin | 14.13% | 10.79% | 12.41% | 12.04% | 11.59% | 5.33% |
Effective Tax Rate | 13.95% | 18.96% | 14.72% | 10.27% | 20.01% | 26.82% |