| 10.65 | 26.11 | 30.31 | 21.29 | 26.61 | 75.18 |
| - | - | - | - | 0.62 | 3.15 |
Cash & Short-Term Investments | 10.65 | 26.11 | 30.31 | 21.29 | 27.23 | 78.33 |
| -56.35% | -13.86% | 42.37% | -21.81% | -65.24% | 183.16% |
| 10.01 | 14.76 | 16.89 | 17.23 | 41.48 | 21.63 |
| 38.34 | 50.63 | 75.35 | 111.4 | 189.13 | 88.62 |
| 3.63 | 3.71 | 5.51 | 5.03 | 11.54 | 11.34 |
| 62.63 | 95.21 | 128.07 | 154.95 | 269.38 | 199.92 |
Net Property, Plant & Equipment | 74.28 | 79.81 | 101.85 | 116.4 | 95.72 | 22.28 |
| 231.2 | 249.6 | 275.88 | 300.37 | 314.82 | 52.42 |
| - | - | - | - | 204.87 | - |
| 1.56 | 1.48 | 1.84 | 1.85 | 6.45 | 1.18 |
|
| 11.81 | 12.28 | 12.61 | 13.63 | 26.69 | 22.64 |
| 7.56 | 10.65 | 9.53 | 13.21 | 34 | 21.62 |
Current Portion of Long-Term Debt | 0.04 | 1.26 | 2.99 | 1.31 | 2.26 | 0.75 |
Current Portion of Leases | 8.14 | 8.19 | 9.29 | 9.8 | 7.2 | 3.7 |
| 2.61 | 2.61 | 3.23 | 3.65 | 18.27 | - |
Total Current Liabilities | 30.14 | 34.99 | 37.65 | 41.61 | 88.42 | 48.7 |
| 111.74 | 114.69 | 115.41 | 117.46 | 119.52 | 0.29 |
| 42 | 45.38 | 56.24 | 57.5 | 38.6 | 15.32 |
Other Long-Term Liabilities | 7.52 | 8.12 | 7.73 | 7.11 | 9.54 | 0.57 |
Total Long-Term Liabilities | 161.26 | 168.2 | 179.38 | 182.07 | 167.65 | 16.18 |
|
| - | - | 787.85 | 0.01 | 0 | 0 |
Additional Paid-in Capital | 791.01 | 790.09 | -6.5 | 783.04 | 777.07 | 364.25 |
Accumulated Other Comprehensive Income | -7.63 | -8.91 | -490.74 | -7.24 | -1.38 | 0.6 |
| -605.1 | -557.46 | - | -425.93 | -140.52 | -153.93 |
Total Common Shareholders' Equity | 178.28 | 223.72 | 290.61 | 349.88 | 635.18 | 210.92 |
| 178.28 | 223.72 | 290.61 | 349.88 | 635.18 | 210.92 |
Total Liabilities & Equity | 369.68 | 426.1 | 507.64 | 573.56 | 891.24 | 275.8 |
| 161.92 | 169.53 | 183.93 | 186.07 | 167.57 | 20.06 |
| -151.26 | -143.42 | -153.62 | -164.78 | -140.34 | 58.27 |
| -32.65 | -31.19 | -33.76 | -36.64 | -32.65 | 27.36 |
| 178.28 | 223.72 | 290.61 | 349.88 | 635.18 | 210.92 |
| 38.48 | 48.65 | 63.86 | 77.79 | 147.75 | 99.03 |
| -52.91 | -25.88 | 14.73 | 49.52 | 115.49 | 158.5 |
Tangible Book Value Per Share | -11.42 | -5.63 | 3.24 | 11.01 | 26.87 | 74.42 |