| 20.26 | 22.94 | 9.23 | 12.88 | 119.47 | 258.45 |
| 52.21 | 69.43 | 110.92 | 150.3 | 193.74 | 118.79 |
Cash & Short-Term Investments | 72.47 | 92.37 | 120.15 | 163.18 | 313.21 | 377.23 |
| -40.16% | -23.12% | -26.37% | -47.90% | -16.97% | -36.23% |
| 3.03 | 0.49 | 1.92 | 0.04 | 1.14 | 0.07 |
| 1.92 | - | - | - | 0.07 | 0.11 |
| 4.03 | 5.78 | 8.96 | 18.48 | 9.8 | 9.07 |
| 81.45 | 98.63 | 131.03 | 181.7 | 324.21 | 386.48 |
Net Property, Plant & Equipment | 41.46 | 43.93 | 31.35 | 17.06 | 12.08 | 9.97 |
| - | - | - | - | 0.2 | 0.24 |
| 66.86 | 59.99 | 99.58 | 128.19 | 108.57 | 180.22 |
| 0.99 | 1 | 1.08 | 1.44 | 1.69 | 1.54 |
|
| 0.9 | 3.14 | 5.24 | 4.22 | 2.8 | 7.46 |
| 4.37 | 4 | 6.62 | 10.05 | 11.54 | 7.76 |
Current Portion of Leases | 2.8 | 2.73 | 2.43 | 0.85 | 0.35 | 0.02 |
Total Current Liabilities | 8.07 | 9.86 | 14.29 | 15.12 | 14.68 | 15.24 |
| 0.91 | 1.65 | 4.37 | 6.79 | 6.97 | 8.62 |
Other Long-Term Liabilities | 0.04 | 0.04 | - | 0.2 | 1.52 | 0.67 |
Total Long-Term Liabilities | 0.95 | 1.69 | 4.37 | 7 | 8.49 | 9.29 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| -14.13 | -14.13 | -14.13 | -0.03 | - | - |
Additional Paid-in Capital | 414.57 | 413.12 | 408.32 | 404.05 | 397.81 | 374.8 |
| -218.74 | -207 | -149.81 | -97.76 | 25.75 | 179.1 |
| 181.72 | 192.01 | 244.39 | 306.27 | 423.57 | 553.92 |
Total Liabilities & Equity | 190.75 | 203.56 | 263.05 | 328.38 | 446.74 | 578.44 |
| 3.72 | 4.37 | 6.79 | 7.64 | 7.32 | 8.64 |
| 68.75 | 87.99 | 113.35 | 155.54 | 305.89 | 368.59 |
| -21.86% | -22.37% | -27.12% | -49.15% | -17.01% | -36.98% |
| 0.39 | 0.50 | 0.65 | 0.86 | 1.74 | 2.14 |
| 181.72 | 192.01 | 244.39 | 306.27 | 423.57 | 553.92 |
| 1.03 | 1.09 | 1.40 | 1.69 | 2.41 | 3.22 |
| 181.72 | 192.01 | 244.39 | 306.27 | 423.37 | 553.68 |
Tangible Book Value Per Share | 1.03 | 1.09 | 1.40 | 1.69 | 2.41 | 3.22 |