Hycroft Mining Holding Corporation (HYMC)
NASDAQ: HYMC · Real-Time Price · USD
3.090
-0.120 (-3.74%)
At close: Jun 27, 2025, 4:00 PM
3.100
+0.010 (0.32%)
After-hours: Jun 27, 2025, 7:59 PM EDT

Hycroft Mining Holding Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-51.91-60.9-55.02-60.83-88.56-136.39
Upgrade
Depreciation & Amortization
2.152.232.813.768.846.22
Upgrade
Loss (Gain) From Sale of Assets
-8.05-7.86-0.54-3.951.82-
Upgrade
Asset Writedown & Restructuring Costs
----1.655.33
Upgrade
Stock-Based Compensation
2.482.632.922.472.262.61
Upgrade
Other Operating Activities
18.6525.859.6214.0216.2662.65
Upgrade
Change in Accounts Receivable
1.871.832.57-2.770.43-0.33
Upgrade
Change in Inventory
-0.060.010.4817.2722.83-47.65
Upgrade
Change in Accounts Payable
0.280.85-1.76-3.79-2.850.37
Upgrade
Change in Unearned Revenue
---1.05--
Upgrade
Change in Income Taxes
-----1.53-
Upgrade
Change in Other Net Operating Assets
0.73-0.53-2.52-2.091.82-3.32
Upgrade
Operating Cash Flow
-33.86-35.9-41.45-34.86-37.04-110.51
Upgrade
Capital Expenditures
-1.4-1.25-1.07-0.95-6.99-33.44
Upgrade
Sale of Property, Plant & Equipment
7.377.580.569.290.122.32
Upgrade
Investing Cash Flow
5.976.33-0.518.34-6.87-31.12
Upgrade
Short-Term Debt Issued
-----44.84
Upgrade
Long-Term Debt Issued
-----68.6
Upgrade
Total Debt Issued
-----113.44
Upgrade
Short-Term Debt Repaid
------132.38
Upgrade
Long-Term Debt Repaid
--38.12-2.33-33.01-5.49-1.16
Upgrade
Total Debt Repaid
-0.13-38.12-2.33-33.01-5.49-133.54
Upgrade
Net Debt Issued (Repaid)
-0.13-38.12-2.33-33.01-5.49-20.1
Upgrade
Issuance of Common Stock
11.6812.581.14188.86-169.9
Upgrade
Other Financing Activities
-0.42-0.38-0.27--38.91
Upgrade
Financing Cash Flow
11.12-25.92-1.46155.85-5.49188.71
Upgrade
Net Cash Flow
-16.77-55.49-43.42129.33-49.4147.07
Upgrade
Free Cash Flow
-35.26-37.15-42.52-35.81-44.03-143.95
Upgrade
Free Cash Flow Margin
----107.75%-39.76%-305.98%
Upgrade
Free Cash Flow Per Share
-1.46-1.60-2.01-2.11-7.33-41.33
Upgrade
Cash Interest Paid
1.691.86.215.323.735.37
Upgrade
Levered Free Cash Flow
-39.98-48.31-38.48-29.92-31.8-125.81
Upgrade
Unlevered Free Cash Flow
-31.71-35.83-26.93-18.37-18.93-98.64
Upgrade
Change in Net Working Capital
-1.110.91-2.71-9.78-27.7221.51
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q