Hycroft Mining Holding Corporation (HYMC)
NASDAQ: HYMC · Real-Time Price · USD
27.29
+0.75 (2.83%)
At close: Aug 10, 2026, 4:00 PM EDT
27.55
+0.26 (0.95%)
After-hours: Aug 10, 2026, 7:59 PM EDT

Hycroft Mining Holding Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-86.21-40.66-60.9-55.02-60.83-88.56
Depreciation & Amortization
1.682.022.232.813.368.43
Stock-Based Compensation
32.91.92.632.922.472.26
Other Adjustments
-3.75-47.6917.999.0810.4820.14
Change in Receivables
-0.03-0.241.832.57-3.23-1.1
Changes in Inventories
-0.31-0.080.010.4817.2722.83
Changes in Accounts Payable
1.452-1.09-1.76-3.79-2.85
Changes in Other Operating Activities
4.16-0.131.41-2.52-0.581.82
Operating Cash Flow
-108.22-82.87-35.9-41.45-34.86-37.04
Operating Cash Flow Growth
------
Capital Expenditures
-1.01-0.56-1.25-1.07-0.95-6.99
Sale of Property, Plant & Equipment
4.694.697.580.569.290.12
Investing Cash Flow
4.34.136.33-0.518.34-6.87
Long-Term Debt Repaid
79.9379.9638.122.3333.015.49
Net Long-Term Debt Issued (Repaid)
79.9379.9638.122.3333.015.49
Issuance of Common Stock
324.31285.8812.21.14188.86-
Net Common Stock Issued (Repurchased)
324.31285.8812.21.14188.86-
Other Financing Activities
-4.2---0.27--
Financing Cash Flow
240.18205.92-25.92-1.46155.85-5.49
Net Cash Flow
136.26127.17-55.49-43.42129.33-49.41
Free Cash Flow
-109.23-83.44-37.15-42.52-35.81-44.03
Free Cash Flow Growth
------
FCF Margin
-----107.75%-39.76%
Free Cash Flow Per Share
-1.45-1.93-1.60-2.01-2.11-7.33
Levered Free Cash Flow
7.4842.55-21.47-54.76-12.51-59.83
Unlevered Free Cash Flow
-92.54-41.21-42.52-47.07-38.18-62.1
SEC Filings: 10-K · 10-Q