Home » Stocks » HZN » Financials

Horizon Global Corporation (HZN)

Stock Price: $8.88 USD -0.16 (-1.77%)
Updated Jul 27, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year20202019201820172016201520142013
Revenue661690714893649576612588
Revenue Growth-4.23%-3.3%-20.04%37.55%12.8%-5.93%4%-
Cost of Revenue541594605685489432464463
Gross Profit12196.23109208160143148125
Selling, General & Admin127154171172145121123121
Other Operating Expenses0.09-0.781291.228.902.120.74-1.91
Operating Expenses127153300173154123124119
Operating Income-6.91-57.17-19134.766.3019.5724.465.67
Interest Expense / Income31.6858.2727.4522.4120.088.810.720.82
Other Expense / Income-0.45-185-2.606.152.313.743.15-1.22
Pretax Income-38.1469.93-2156.20-16.097.0220.596.07
Income Tax-1.58-10.82-11.529.75-3.73-1.285.24-3.71
Net Income-36.5680.75-204-3.55-12.368.3015.359.78
Shares Outstanding (Basic)25.8025.3025.0524.7818.7818.0618.0618.06
Shares Outstanding (Diluted)25.8025.3025.0524.7818.7818.1618.1118.10
Shares Change1.98%0.98%1.1%31.99%3.94%0.01%0%-
EPS (Basic)-1.423.19-8.14-0.14-0.660.460.850.54
EPS (Diluted)-1.423.19-8.14-0.14-0.660.460.850.54
EPS Growth------45.88%57.41%-
Free Cash Flow Per Share0.98-2.58-4.26-0.271.141.110.940.17
Gross Margin18.2%13.9%15.3%23.2%24.7%24.9%24.2%21.3%
Operating Margin-1.0%-8.3%-26.7%3.9%1.0%3.4%4.0%1.0%
Profit Margin-5.5%11.7%-28.6%-0.4%-1.9%1.4%2.5%1.7%
FCF Margin3.8%-9.4%-15.0%-0.8%3.3%3.5%2.8%0.5%
Effective Tax Rate------25.4%-
EBITDA16.45150-16753.9522.2132.9140.2426.34
EBITDA Margin2.5%21.7%-23.5%6%3.4%5.7%6.6%4.5%
EBIT-6.46128-18828.613.9915.8321.316.89
EBIT Margin-1.0%18.6%-26.3%3.2%0.6%2.8%3.5%1.2%