MarineMax, Inc. (HZO)
NYSE: HZO · Real-Time Price · USD
31.26
-0.89 (-2.76%)
Dec 5, 2024, 2:10 PM EST - Market open

MarineMax Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Revenue
2,4312,4312,3952,3082,0631,510
Upgrade
Revenue Growth (YoY)
1.52%1.52%3.75%11.87%36.67%22.03%
Upgrade
Cost of Revenue
1,6301,6301,5591,5021,4041,111
Upgrade
Gross Profit
801.2801.2835.33805.75659.43398.71
Upgrade
Selling, General & Admin
676676632.16540.55449.97290.3
Upgrade
Operating Expenses
676676632.16540.55449.97290.3
Upgrade
Operating Income
125.2125.2203.17265.2209.46108.42
Upgrade
Interest Expense
-73.9-73.9-53.37-3.28-3.67-9.28
Upgrade
EBT Excluding Unusual Items
51.351.3149.81261.92205.7999.14
Upgrade
Merger & Restructuring Charges
------1.7
Upgrade
Other Unusual Items
3.033.03-2.37---
Upgrade
Pretax Income
54.3354.33147.44261.92205.7997.44
Upgrade
Income Tax Expense
15.5915.5937.9663.9350.8222.81
Upgrade
Earnings From Continuing Operations
38.7438.74109.48197.99154.9874.63
Upgrade
Minority Interest in Earnings
-0.67-0.67-0.2---
Upgrade
Net Income
38.0738.07109.28197.99154.9874.63
Upgrade
Net Income to Common
38.0738.07109.28197.99154.9874.63
Upgrade
Net Income Growth
-65.17%-65.17%-44.80%27.75%107.65%107.40%
Upgrade
Shares Outstanding (Basic)
222222222222
Upgrade
Shares Outstanding (Diluted)
232322222322
Upgrade
Shares Change (YoY)
2.61%2.61%0.13%-2.01%3.32%-3.30%
Upgrade
EPS (Basic)
1.711.715.009.127.043.46
Upgrade
EPS (Diluted)
1.651.654.878.846.783.37
Upgrade
EPS Growth
-66.12%-66.12%-44.91%30.38%101.19%114.65%
Upgrade
Free Cash Flow
-86.08-86.08-287.6418.14347.76291.87
Upgrade
Free Cash Flow Per Share
-3.74-3.74-12.820.8115.2113.19
Upgrade
Gross Margin
32.96%32.96%34.88%34.91%31.96%26.41%
Upgrade
Operating Margin
5.15%5.15%8.48%11.49%10.15%7.18%
Upgrade
Profit Margin
1.57%1.57%4.56%8.58%7.51%4.94%
Upgrade
Free Cash Flow Margin
-3.54%-3.54%-12.01%0.79%16.85%19.33%
Upgrade
EBITDA
169.68169.68244.21284.62225.07121.19
Upgrade
EBITDA Margin
6.98%6.98%10.20%12.33%10.91%8.03%
Upgrade
D&A For EBITDA
44.4944.4941.0319.4215.6112.77
Upgrade
EBIT
125.2125.2203.17265.2209.46108.42
Upgrade
EBIT Margin
5.15%5.15%8.48%11.49%10.15%7.18%
Upgrade
Effective Tax Rate
28.70%28.70%25.74%24.41%24.69%23.41%
Upgrade
Advertising Expenses
37.237.23625.814.814
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.