| 164.6 | 170.35 | 224.33 | 201.46 | 228.27 | 222.19 |
Cash & Short-Term Investments | 164.6 | 170.35 | 224.33 | 201.46 | 228.27 | 222.19 |
| 13.51% | -24.06% | 11.35% | -11.75% | 2.74% | 42.90% |
| 85.88 | 108.29 | 166.5 | 85.78 | 50.29 | 47.65 |
| 867.9 | 867.33 | 928.04 | 812.83 | 454.36 | 230.98 |
| 26.12 | 34.91 | 35.84 | 23.11 | 21.08 | 16.69 |
| 1,144 | 1,181 | 1,273 | 1,123 | 754 | 517.52 |
Net Property, Plant & Equipment | 686.02 | 690.46 | 661.82 | 666.34 | 342.85 | 280.36 |
| 34.95 | 35.42 | 35.46 | 39.71 | 10.89 | 5.56 |
| 526.97 | 526.93 | 492.29 | 559.82 | 235.59 | 195.56 |
| 35.89 | 36.75 | 32.74 | 32.26 | 9.46 | 8.82 |
|
| 52.58 | 56.38 | 54.48 | 71.71 | 34.34 | 25.74 |
| 107.05 | 121.04 | 197.3 | 112.75 | 89.4 | 86.59 |
| 702.72 | 715.68 | 708.9 | 537.06 | 132.03 | 23.94 |
Current Portion of Long-Term Debt | 35.59 | 35.59 | 33.8 | 33.77 | 2.88 | 3.59 |
Current Portion of Leases | 10.76 | 10.49 | 9.86 | 10.07 | 9.69 | 10.57 |
| 52.64 | 45.7 | 64.85 | 81.7 | 144.43 | 100.66 |
Total Current Liabilities | 961.34 | 984.88 | 1,069 | 847.05 | 412.77 | 251.09 |
| 347.49 | 356.24 | 355.91 | 389.23 | 45.3 | 47.5 |
| 127.82 | 127.97 | 124.52 | 123.79 | 89.66 | 96.96 |
Other Long-Term Liabilities | 47.35 | 52.6 | 69.05 | 142.82 | 22.38 | 17.38 |
Total Long-Term Liabilities | 522.66 | 536.81 | 549.47 | 655.84 | 157.33 | 161.84 |
|
| 0.03 | 0.03 | 0.03 | 0 | 0.03 | 0 |
| -178.28 | -178.28 | -150.8 | -148.66 | -148.66 | -127.36 |
Additional Paid-in Capital | 364.43 | 360.82 | 343.92 | 323.22 | 303.43 | 288.9 |
Accumulated Other Comprehensive Income | 8.17 | 8.23 | 4.64 | 1.3 | -2.81 | 0.65 |
| 738.46 | 746.38 | 778.02 | 739.95 | 630.67 | 432.68 |
Total Common Shareholders' Equity | 932.82 | 937.19 | 975.8 | 915.84 | 782.67 | 594.86 |
| 11.51 | 11.56 | 10.45 | 2.57 | - | - |
| 944.32 | 948.75 | 986.25 | 918.42 | 782.67 | 594.89 |
Total Liabilities & Equity | 2,428 | 2,470 | 2,605 | 2,421 | 1,353 | 1,008 |
| 1,224 | 1,246 | 1,233 | 1,094 | 279.56 | 182.55 |
| -1,060 | -1,076 | -1,009 | -892.46 | -51.29 | 39.64 |
| -48.03 | -48.78 | -43.83 | -39.79 | -2.29 | 1.73 |
| 932.82 | 937.19 | 975.8 | 915.84 | 782.67 | 594.86 |
| 42.28 | 42.50 | 42.40 | 40.83 | 34.94 | 26.02 |
| 370.9 | 374.84 | 448.04 | 316.31 | 536.2 | 393.74 |
Tangible Book Value Per Share | 16.81 | 17.00 | 19.47 | 14.10 | 23.94 | 17.22 |