MarineMax, Inc. (HZO)
NYSE: HZO · Real-Time Price · USD
22.44
-0.23 (-1.01%)
Apr 25, 2025, 12:25 PM EDT - Market open

MarineMax Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Net Income
-38.07109.28197.99154.9874.63
Upgrade
Depreciation & Amortization
-44.4941.0319.4215.6112.77
Upgrade
Loss (Gain) From Sale of Assets
-0.43-0.35-0.11-0.37
Upgrade
Loss (Gain) From Sale of Investments
---5.13---
Upgrade
Stock-Based Compensation
-23.9621.6616.019.757.5
Upgrade
Other Operating Activities
-8.9122.326.955.73.86
Upgrade
Change in Accounts Receivable
--20.43-30.98-0.56-0.632.58
Upgrade
Change in Inventory
--90.97-351.75-198.02139.83179.47
Upgrade
Change in Accounts Payable
--17.624.047.36-16.132.89
Upgrade
Change in Unearned Revenue
--16.89-65.6226.2760.967.41
Upgrade
Change in Other Net Operating Assets
-4.3613.261.283.8113.2
Upgrade
Operating Cash Flow
--25.66-222.2476.6373.88304.68
Upgrade
Operating Cash Flow Growth
----79.51%22.71%-
Upgrade
Capital Expenditures
--60.42-65.41-58.46-26.13-12.81
Upgrade
Sale of Property, Plant & Equipment
-0.452.740.70.352.46
Upgrade
Cash Acquisitions
--21.96-516.79-83.2-134.21-19.77
Upgrade
Investment in Securities
---0.340.5-2.25-
Upgrade
Other Investing Activities
-0.583.44-1.1-
Upgrade
Investing Cash Flow
--81.35-576.37-140.45-161.13-30.11
Upgrade
Short-Term Debt Issued
-170404.71107.8--
Upgrade
Long-Term Debt Issued
--400-46.387.44
Upgrade
Total Debt Issued
-170804.71107.846.387.44
Upgrade
Short-Term Debt Repaid
-----162.66-167.67
Upgrade
Long-Term Debt Repaid
--33.77-25.27-2.9-2.4-0.04
Upgrade
Total Debt Repaid
--33.77-25.27-2.9-165.06-167.71
Upgrade
Net Debt Issued (Repaid)
-136.23779.44104.9-118.68-160.28
Upgrade
Issuance of Common Stock
-2.642.352.22.634.63
Upgrade
Repurchase of Common Stock
--7.33-3.05-25.94-25.97-2.33
Upgrade
Other Financing Activities
--3.03-8.34-8.1-3.72-0.15
Upgrade
Financing Cash Flow
-128.51770.473.06-145.74-158.13
Upgrade
Foreign Exchange Rate Adjustments
-1.371.38-3.13-0.310.55
Upgrade
Net Cash Flow
-22.87-26.826.0866.7116.98
Upgrade
Free Cash Flow
--86.08-287.6418.14347.76291.87
Upgrade
Free Cash Flow Growth
----94.78%19.15%-
Upgrade
Free Cash Flow Margin
--3.54%-12.01%0.79%16.86%19.33%
Upgrade
Free Cash Flow Per Share
--3.74-12.820.8115.2113.19
Upgrade
Cash Interest Paid
-79.3151.972.594.4513.08
Upgrade
Cash Income Tax Paid
-9.8330.0364.8453.3618.93
Upgrade
Levered Free Cash Flow
--36.61-307.11-34.54272.57271.61
Upgrade
Unlevered Free Cash Flow
-9.58-273.75-32.49274.86277.41
Upgrade
Change in Net Working Capital
34.9876.7398.02175.22-144.72-202.19
Upgrade
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q