IAC Inc. (IAC)
NASDAQ: IAC · Real-Time Price · USD
44.89
-0.05 (-0.11%)
May 29, 2026, 4:00 PM EDT - Market closed
IAC Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,246 | 3,487 | 3,479 | 3,365 | 5,235 | 3,700 | |
Revenue Growth (YoY) | -32.70% | 0.22% | 3.41% | -35.73% | 41.51% | 33.82% |
Cost of Revenue | 764.26 | 948.37 | 991.27 | 954.01 | 1,934 | 1,296 |
Gross Profit | 1,481 | 2,539 | 2,488 | 2,410 | 3,302 | 2,403 |
Selling, General & Admin | 1,140 | 1,111 | 1,061 | 999.87 | 2,907 | 2,160 |
Depreciation & Amortization Expenses | 121.5 | 105.66 | 161.67 | 109.54 | 438.7 | 149.85 |
Research & Development | 185.5 | 449.51 | 442.18 | 384.19 | 318.03 | 230.81 |
Other Operating Expenses | 207.45 | - | - | - | 112.75 | - |
Total Operating Expenses | 1,655 | 1,666 | 1,665 | 1,494 | 3,776 | 2,540 |
Operating Income | -173.26 | 872.53 | 823.31 | 916.9 | -474.77 | -137.07 |
Interest Expense | -117.57 | -147.55 | -160.07 | -159.89 | -110.17 | -34.26 |
Other Non-Operating Income (Expense) | 500.21 | 21.03 | 40.82 | 19.77 | -941.3 | 901.14 |
Total Non-Operating Income (Expense) | 382.63 | -126.53 | -119.26 | -140.12 | -1,051 | 866.87 |
Pretax Income | 209.38 | 746 | 704.06 | 776.78 | -1,526 | 729.81 |
Provision for Income Taxes | 98.5 | 132.54 | 152.74 | 125.31 | -331.09 | 138.99 |
Net Income | 40.9 | 613.45 | 551.28 | 651.54 | -1,170 | 597.55 |
Minority Interest in Earnings | 1.53 | 0.02 | 0.04 | -0.07 | -22.29 | -8.56 |
Earnings From Discontinued Operations | -68.39 | - | - | - | -2.69 | 1.83 |
Net Income to Common | 40.9 | 613.45 | 551.28 | 651.54 | -1,170 | 597.55 |
Net Income Growth | - | 11.28% | -15.39% | - | - | 121.54% |
Shares Outstanding (Basic) | 79 | 80 | 83 | 84 | 86 | 86 |
Shares Outstanding (Diluted) | 79 | 80 | 83 | 86 | 86 | 92 |
Shares Change (YoY) | -4.61% | -3.67% | -3.86% | 0.13% | -5.97% | 0.97% |
EPS (Basic) | 0.44 | -1.30 | -6.49 | 3.07 | -13.55 | 6.70 |
EPS (Diluted) | 0.37 | -1.30 | -6.49 | 2.97 | -13.55 | 6.31 |
EPS Growth | - | - | - | - | - | 112.46% |
Shares Outstanding | 74.56 | 77.34 | 86.27 | 85.9 | 88.87 | 89.71 |
Free Cash Flow | - | 1,024 | 882.14 | 829.38 | -222.54 | 28.69 |
Free Cash Flow Growth | - | 16.04% | 6.36% | - | - | -45.51% |
Free Cash Flow Per Share | - | 12.78 | 10.61 | 9.59 | -2.58 | 0.31 |
Gross Margin | 65.97% | 72.80% | 71.51% | 71.64% | 63.06% | 64.96% |
Operating Margin | -7.72% | 25.02% | 23.66% | 27.25% | -9.07% | -3.70% |
Profit Margin | 1.79% | 17.59% | 15.85% | 19.36% | -22.78% | 15.92% |
FCF Margin | - | 29.35% | 25.35% | 24.65% | -4.25% | 0.78% |
EBITDA | -173.26 | 978.19 | 984.99 | 1,026 | -36.07 | 12.79 |
EBITDA Margin | -7.72% | 28.05% | 28.31% | 30.51% | -0.69% | 0.35% |
EBIT | -173.26 | 872.53 | 823.31 | 916.9 | -474.77 | -137.07 |
EBIT Margin | -7.72% | 25.02% | 23.66% | 27.25% | -9.07% | -3.70% |
Effective Tax Rate | 47.05% | 17.77% | 21.69% | 16.13% | 21.69% | 19.04% |