IAC Inc. (IAC)
NASDAQ: IAC · Real-Time Price · USD
37.02
+0.25 (0.68%)
At close: May 9, 2025, 4:00 PM
36.50
-0.52 (-1.40%)
After-hours: May 9, 2025, 4:23 PM EDT
IAC Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 3,753 | 3,807 | 4,365 | 5,235 | 3,700 | 2,765 | Upgrade
|
| Revenue Growth (YoY) | -3.89% | -12.78% | -16.62% | 41.51% | 33.83% | 10.14% | Upgrade
|
| Cost of Revenue | 1,006 | 1,060 | 1,343 | 1,909 | 1,296 | 745.37 | Upgrade
|
| Gross Profit | 2,747 | 2,747 | 3,023 | 3,326 | 2,403 | 2,019 | Upgrade
|
| Selling, General & Admin | 2,079 | 2,151 | 2,481 | 3,062 | 2,079 | 1,880 | Upgrade
|
| Research & Development | 310.66 | 323.69 | 334.02 | 314.5 | 230.17 | 184.4 | Upgrade
|
| Operating Expenses | 2,647 | 2,746 | 3,260 | 3,808 | 2,459 | 2,228 | Upgrade
|
| Operating Income | 100.27 | 1.23 | -237.75 | -482.01 | -55.23 | -208.64 | Upgrade
|
| Interest Expense | -149.52 | -155.89 | -157.63 | -110.17 | -34.26 | -16.17 | Upgrade
|
| Interest & Investment Income | 84.07 | 86.5 | 71.11 | 24.92 | 1.35 | 7.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.59 | -2.59 | 1.53 | -8.5 | -3.64 | 0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.12 | 16.84 | 10.43 | -66.73 | 102.48 | 18.18 | Upgrade
|
| EBT Excluding Unusual Items | 52.35 | -53.92 | -312.31 | -642.5 | 10.7 | -198.77 | Upgrade
|
| Merger & Restructuring Charges | 0.2 | 0.2 | 0.53 | -87.04 | -78.5 | -16.7 | Upgrade
|
| Impairment of Goodwill | - | - | -9 | -112.75 | - | -265.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,150 | -667.88 | 702.32 | -816.76 | 829.91 | 790.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 29.2 | - | 132.2 | -10 | -11.45 | Upgrade
|
| Asset Writedown | - | - | -25.3 | - | - | -32.2 | Upgrade
|
| Other Unusual Items | - | - | - | 0.61 | -22.3 | -22.5 | Upgrade
|
| Pretax Income | -1,097 | -692.4 | 367.14 | -1,526 | 729.81 | 244.16 | Upgrade
|
| Income Tax Expense | -284.83 | -159.07 | 108.82 | -331.09 | 138.99 | -45.71 | Upgrade
|
| Earnings From Continuing Operations | -812.66 | -533.33 | 258.32 | -1,195 | 590.82 | 289.87 | Upgrade
|
| Earnings From Discontinued Operations | 19.79 | - | - | 2.69 | -1.83 | -21.28 | Upgrade
|
| Net Income to Company | -792.87 | -533.33 | 258.32 | -1,192 | 588.99 | 268.59 | Upgrade
|
| Minority Interest in Earnings | -8.86 | -6.57 | 7.63 | 22.29 | 8.56 | 1.14 | Upgrade
|
| Net Income | -801.73 | -539.9 | 265.94 | -1,170 | 597.55 | 269.73 | Upgrade
|
| Preferred Dividends & Other Adjustments | -1.57 | - | 9.22 | - | 20.23 | - | Upgrade
|
| Net Income to Common | -800.16 | -539.9 | 256.73 | -1,170 | 577.32 | 269.73 | Upgrade
|
| Net Income Growth | - | - | - | - | 121.54% | 1078.10% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 83 | 84 | 86 | 86 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 83 | 86 | 86 | 92 | 91 | Upgrade
|
| Shares Change (YoY) | 0.01% | -3.86% | 0.13% | -5.97% | 0.97% | 6.83% | Upgrade
|
| EPS (Basic) | -9.65 | -6.49 | 3.07 | -13.55 | 6.70 | 3.16 | Upgrade
|
| EPS (Diluted) | -9.65 | -6.49 | 2.97 | -13.55 | 6.31 | 2.96 | Upgrade
|
| EPS Growth | - | - | - | - | 112.89% | 1001.36% | Upgrade
|
| Free Cash Flow | 220.52 | 289.01 | 48.16 | -222.54 | 46.74 | 93.86 | Upgrade
|
| Free Cash Flow Per Share | 2.66 | 3.48 | 0.56 | -2.58 | 0.51 | 1.03 | Upgrade
|
| Gross Margin | 73.20% | 72.15% | 69.25% | 63.53% | 64.96% | 73.04% | Upgrade
|
| Operating Margin | 2.67% | 0.03% | -5.45% | -9.21% | -1.49% | -7.55% | Upgrade
|
| Profit Margin | -21.32% | -14.18% | 5.88% | -22.35% | 15.60% | 9.76% | Upgrade
|
| Free Cash Flow Margin | 5.88% | 7.59% | 1.10% | -4.25% | 1.26% | 3.40% | Upgrade
|
| EBITDA | 355.1 | 270.02 | 116.32 | -50.32 | 94.62 | -45.17 | Upgrade
|
| EBITDA Margin | 9.46% | 7.09% | 2.67% | -0.96% | 2.56% | -1.63% | Upgrade
|
| D&A For EBITDA | 254.82 | 268.8 | 354.07 | 431.7 | 149.85 | 163.46 | Upgrade
|
| EBIT | 100.27 | 1.23 | -237.75 | -482.01 | -55.23 | -208.64 | Upgrade
|
| EBIT Margin | 2.67% | 0.03% | -5.45% | -9.21% | -1.49% | -7.55% | Upgrade
|
| Effective Tax Rate | - | - | 29.64% | - | 19.05% | - | Upgrade
|
| Advertising Expenses | - | 650.5 | 858.1 | 1,000 | 877 | 796.7 | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.