| 1,112 | 960.21 | 965.99 | 1,297 | 1,417 | 2,119 |
| - | - | 4.73 | 149 | 239.37 | 19.79 |
Cash & Short-Term Investments | 1,112 | 960.21 | 970.73 | 1,446 | 1,657 | 2,139 |
| -4.04% | -1.08% | -32.89% | -12.70% | -22.53% | -40.45% |
| 328.77 | 448.81 | 324.96 | 536.65 | 607.81 | 695.51 |
| 109.4 | 135.73 | 102.07 | 257.5 | 296.56 | 242.19 |
| 1,551 | 1,545 | 1,398 | 2,241 | 2,561 | 3,076 |
Net Property, Plant & Equipment | 285.63 | 287.39 | 158.19 | 455.28 | 510.61 | 570.53 |
| 375.34 | 465.86 | 215.45 | 874.71 | 1,170 | 1,415 |
| 1,508 | 1,791 | 2,311 | 3,024 | 3,030 | 3,227 |
| 2,878 | 2,811 | - | 3,303 | 2,496 | 2,977 |
| 222.99 | 230.15 | 383.64 | 473.27 | 625.77 | 1,037 |
|
| 35.82 | 37.52 | 18.26 | 105.51 | 133.11 | 203.17 |
| 338.54 | 448.53 | 365.06 | 671.53 | 759.76 | 982.88 |
Current Portion of Long-Term Debt | 24.5 | 24.5 | - | 30 | 30 | 30 |
| 20.92 | 50.32 | 166.14 | 143.45 | 157.12 | 165.45 |
Total Current Liabilities | 419.78 | 560.87 | 549.46 | 950.49 | 1,080 | 1,382 |
| 1,396 | 1,401 | 3,849 | 1,993 | 2,020 | 2,046 |
Other Long-Term Liabilities | 409.98 | 379.52 | 130.98 | 639.15 | 694.12 | 1,107 |
Total Long-Term Liabilities | 1,806 | 1,781 | 3,980 | 2,632 | 2,714 | 3,153 |
|
| 0.01 | 0.01 | 0.29 | 0.01 | 0.01 | 0 |
| -695.89 | -571.03 | -1,791 | -252.44 | -85.32 | - |
Additional Paid-in Capital | 5,974 | 5,960 | 8,756 | 6,340 | 6,295 | 6,266 |
Accumulated Other Comprehensive Income | -14.05 | -11.84 | -449.61 | -10.94 | -13.13 | 4.4 |
| -714.88 | -643 | -6,580 | 0.92 | -265.02 | 905.15 |
Total Common Shareholders' Equity | 9,132 | 4,734 | -63.66 | 6,078 | 5,932 | 7,175 |
| 45.23 | 55.2 | 0 | 710.52 | 668.16 | 592.48 |
| 9,177 | 4,764 | -63.66 | 6,755 | 6,573 | 7,749 |
Total Liabilities & Equity | 6,820 | 7,131 | 4,466 | 10,371 | 10,394 | 12,303 |
| 1,420 | 1,426 | 3,849 | 2,023 | 2,050 | 2,076 |
| -307.83 | -465.61 | -2,878 | -576.71 | -393 | 62.28 |
| - | - | - | - | - | -97.84% |
| -3.89 | -5.82 | -34.62 | -6.67 | -4.55 | 0.68 |
| 9,132 | 4,734 | -63.66 | 6,078 | 5,932 | 7,175 |
| 115.42 | 59.12 | -0.77 | 70.29 | 68.69 | 78.14 |
| 7,249 | 2,476 | -2,590 | 2,179 | 1,731 | 2,534 |
Tangible Book Value Per Share | 91.62 | 30.93 | -31.15 | 25.20 | 20.05 | 27.59 |