| 1,028 | 965.99 | 1,297 | 1,417 | 2,119 |
| 3.46 | 4.73 | 149 | 239.37 | 19.79 |
Cash & Short-Term Investments | 1,031 | 970.73 | 1,446 | 1,657 | 2,139 |
| 6.24% | -32.89% | -12.70% | -22.53% | -40.45% |
| 303.5 | 324.96 | 536.65 | 607.81 | 695.51 |
| 92.5 | 102.07 | 257.5 | 296.56 | 242.19 |
| 1,427 | 1,398 | 2,241 | 2,561 | 3,076 |
Net Property, Plant & Equipment | 131.16 | 158.19 | 455.28 | 510.61 | 570.53 |
| 192.93 | 215.45 | 874.71 | 1,170 | 1,415 |
| 2,339 | 2,311 | 3,024 | 3,030 | 3,227 |
| - | - | 3,303 | 2,496 | 2,977 |
| 416.58 | 337.14 | 473.27 | 625.77 | 1,037 |
|
| 9.58 | 18.26 | 105.51 | 133.11 | 203.17 |
| 422.05 | 365.06 | 671.53 | 759.76 | 982.88 |
Current Portion of Long-Term Debt | 423.58 | - | 30 | 30 | 30 |
| 151.34 | 166.14 | 143.45 | 157.12 | 165.45 |
Total Current Liabilities | 1,007 | 549.46 | 950.49 | 1,080 | 1,382 |
| 3,549 | 3,849 | 1,993 | 2,020 | 2,046 |
Other Long-Term Liabilities | 158.56 | 130.98 | 639.15 | 694.12 | 1,107 |
Total Long-Term Liabilities | 3,708 | 3,980 | 2,632 | 2,714 | 3,153 |
|
| 0.3 | 0.29 | 0.01 | 0.01 | 0 |
| -2,586 | -1,791 | -252.44 | -85.32 | - |
Additional Paid-in Capital | 8,721 | 8,756 | 6,340 | 6,295 | 6,266 |
Accumulated Other Comprehensive Income | -422.62 | -449.61 | -10.94 | -13.13 | 4.4 |
| -5,966 | -6,580 | 0.92 | -265.02 | 905.15 |
Total Common Shareholders' Equity | -253.8 | -63.95 | 6,078 | 5,932 | 7,175 |
| 0.11 | 0 | 710.52 | 668.16 | 592.48 |
| -506.9 | -127.32 | 6,755 | 6,573 | 7,749 |
Total Liabilities & Equity | 4,461 | 4,466 | 10,371 | 10,394 | 12,303 |
| 3,973 | 3,849 | 2,023 | 2,050 | 2,076 |
| -2,941 | -2,878 | -576.71 | -393 | 62.28 |
| - | - | - | - | -97.84% |
| -36.73 | -34.62 | -6.67 | -4.55 | 0.68 |
| -253.8 | -63.95 | 6,078 | 5,932 | 7,175 |
| -3.17 | -0.77 | 70.29 | 68.69 | 78.14 |
| -2,786 | -2,590 | 2,179 | 1,731 | 2,534 |
Tangible Book Value Per Share | -34.79 | -31.16 | 25.20 | 20.05 | 27.59 |