| 1,967 | 1,633 | 987.1 | 958.8 | 875.5 | 1,242 |
| 57.81% | 65.43% | 2.95% | 9.52% | -29.49% | 16.56% |
| 1,333 | 1,083 | 863 | 810.9 | 813.3 | 991.4 |
| 633.5 | 549.9 | 124.1 | 147.9 | 62.2 | 250.3 |
| 49.6 | 43.5 | 48.1 | 52 | 38.8 | 46.8 |
| 14.9 | 11.5 | 48.3 | 20.7 | 45.8 | 20.9 |
| 80.4 | 76.7 | 122.7 | 101.1 | 119.7 | 49.8 |
| 553.1 | 473.2 | 1.4 | 46.8 | -57.5 | 200.5 |
| -59 | 2.6 | 34.5 | 10.1 | - | -9.1 |
Interest & Investment Income | 14.7 | 16.1 | 27.8 | 8.5 | 3.7 | 8.9 |
Earnings From Equity Investments | - | - | - | - | - | -1.6 |
Currency Exchange Gain (Loss) | 4.9 | -1 | -12.8 | -5 | -6 | 2.2 |
Other Non Operating Income (Expenses) | -34.1 | -43.3 | -38.7 | -6 | -6.2 | -35.4 |
EBT Excluding Unusual Items | 479.6 | 447.6 | 12.2 | 54.4 | -66 | 165.5 |
Merger & Restructuring Charges | -5.4 | -5.4 | -2.7 | - | -1 | - |
Gain (Loss) on Sale of Investments | 17.5 | 17.2 | 12.6 | 3.1 | 8.1 | 3.4 |
Gain (Loss) on Sale of Assets | 36 | 35.9 | 120.3 | 0.7 | 50.5 | - |
| 454.6 | 454.6 | -1.3 | -17.7 | -18.5 | -2.5 |
| - | - | -13.5 | - | -27.6 | -67.6 |
| 1,010 | 977.2 | 128.2 | 41.7 | -54.5 | 98.8 |
| 183.6 | 129.4 | 30.7 | 78.1 | 33.4 | 44.1 |
Earnings From Continuing Operations | 826 | 847.8 | 97.5 | -36.4 | -87.9 | 54.7 |
Earnings From Discontinued Operations | - | - | 6.3 | -16.4 | -167.2 | 4.1 |
| 826 | 847.8 | 103.8 | -52.8 | -255.1 | 58.8 |
Minority Interest in Earnings | -27.3 | -28.2 | -9.5 | -17.3 | 0.7 | -16.2 |
| 798.7 | 819.6 | 94.3 | -70.1 | -254.4 | 42.6 |
| 798.7 | 819.6 | 94.3 | -70.1 | -254.4 | 42.6 |
| 518.67% | 769.14% | - | - | - | - |
Shares Outstanding (Basic) | 573 | 540 | 481 | 479 | 477 | 473 |
Shares Outstanding (Diluted) | 580 | 546 | 485 | 479 | 477 | 478 |
| 16.11% | 12.65% | 1.25% | 0.44% | -0.31% | 2.14% |
| 1.39 | 1.52 | 0.20 | -0.15 | -0.53 | 0.09 |
| 1.37 | 1.50 | 0.19 | -0.15 | -0.53 | 0.09 |
| 452.66% | 677.20% | - | - | - | - |
| -9.3 | -151.4 | -816.2 | -373.7 | -276.3 | 30 |
| -0.02 | -0.28 | -1.68 | -0.78 | -0.58 | 0.06 |
| 32.21% | 33.67% | 12.57% | 15.43% | 7.11% | 20.16% |
| 28.12% | 28.98% | 0.14% | 4.88% | -6.57% | 16.15% |
| 40.61% | 50.19% | 9.55% | -7.31% | -29.06% | 3.43% |
| -0.47% | -9.27% | -82.69% | -38.98% | -31.56% | 2.42% |
| 773.1 | 657.7 | 115.1 | 167.9 | 120.5 | 343.7 |
| 39.31% | 40.28% | 11.66% | 17.51% | 13.76% | 27.68% |
| 220 | 184.5 | 113.7 | 121.1 | 178 | 143.2 |
| 553.1 | 473.2 | 1.4 | 46.8 | -57.5 | 200.5 |
| 28.12% | 28.98% | 0.14% | 4.88% | -6.57% | 16.15% |
| 18.19% | 13.24% | 23.95% | 187.29% | - | 44.64% |