| 421.9 | 347.5 | 367.1 | 407.8 | 544.9 |
| - | - | - | - | 7.6 |
Cash & Short-Term Investments | 421.9 | 347.5 | 367.1 | 407.8 | 552.5 |
| 21.41% | -5.34% | -9.98% | -26.19% | -41.69% |
| 377 | 271.9 | 266.3 | 199.9 | 302.1 |
| 104.8 | 48.9 | 120.3 | 913.6 | 96.5 |
| 903.7 | 668.3 | 753.7 | 1,521 | 951.1 |
Net Property, Plant & Equipment | 4,163 | 4,269 | 3,497 | 2,598 | 2,588 |
| 786 | 436.7 | 287.7 | 305.8 | 432.6 |
|
| 329.1 | 264.8 | 317.6 | 294.1 | 304.4 |
Current Portion of Long-Term Debt | 1 | 1 | 5 | 8.7 | 7.5 |
Current Portion of Leases | 32.3 | 28.8 | 21.1 | 5.1 | 21.4 |
| - | 151.1 | 240.7 | - | - |
Other Current Liabilities | 154.7 | 104.9 | 46.4 | 338.3 | 248.4 |
Total Current Liabilities | 517.1 | 550.6 | 630.8 | 646.2 | 581.7 |
| 648.8 | 1,028 | 825.8 | 910 | 456.9 |
| 79.7 | 95.4 | 100.2 | 68.7 | 44.2 |
Other Long-Term Liabilities | 361 | 299.8 | 717 | 593.4 | 571.7 |
Total Long-Term Liabilities | 1,090 | 1,423 | 1,643 | 1,572 | 1,073 |
|
| 3,384 | 3,071 | 2,732 | 2,726 | 2,719 |
Additional Paid-in Capital | -27.4 | 57.6 | 59.2 | 58.2 | 59.1 |
Accumulated Other Comprehensive Income | -37.6 | -50.9 | -47 | -21.3 | 23.8 |
| 872.6 | 259.4 | -538.3 | -632.4 | -562.2 |
Total Common Shareholders' Equity | 4,191 | 3,337 | 2,206 | 2,131 | 2,240 |
| 54.5 | 64 | 58.1 | 76 | 77.3 |
| 4,246 | 3,401 | 2,264 | 2,207 | 2,317 |
Total Liabilities & Equity | 5,853 | 5,374 | 4,538 | 4,425 | 3,972 |
| 761.8 | 1,153 | 952.1 | 992.5 | 530 |
| -339.9 | -805.6 | -585 | -584.7 | 22.5 |
| - | - | - | - | -94.57% |
| -0.58 | -1.48 | -1.21 | -1.22 | 0.05 |
| 4,191 | 3,337 | 2,206 | 2,131 | 2,240 |
| 7.21 | 6.11 | 4.55 | 4.45 | 4.70 |
| 4,191 | 3,337 | 2,206 | 2,131 | 2,240 |
Tangible Book Value Per Share | 7.21 | 6.11 | 4.55 | 4.45 | 4.70 |