Integral Ad Science Holding Corp. (IAS)

IAS Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	569.84	530.1	474.37	408.35	323.51	240.63
Revenue Growth (YoY)	14.39%	11.75%	16.17%	26.22%	34.44%	12.72%
Cost of Revenue	125.18	113.96	99.35	75.63	54.57	40.51
Gross Profit	444.66	416.14	375.02	332.72	268.94	200.13
Selling, General & Admin	231.01	217.84	229.59	183.69	165.4	98.67
Research & Development	74.19	69.85	72.91	73.24	67.02	48.99
Other Operating Expenses	-	-	-	-6.98	-	-
Operating Expenses	372.07	351.66	357.46	300.34	294.71	213.37
Operating Income	72.58	64.48	17.56	32.38	-25.77	-13.24
Interest Expense	-1.81	-5.36	-12.24	-9.05	-19.24	-31.57
Currency Exchange Gain (Loss)	5.74	-3.93	-0.43	-4.75	-0.65	-0.64
EBT Excluding Unusual Items	76.51	55.2	4.89	18.58	-45.65	-45.45
Merger & Restructuring Charges	-	-	-	-5.3	-	-
Asset Writedown	-0.22	-0.17	-0.03	-0.2	-	-
Other Unusual Items	-	-	-	-	-10.32	-
Pretax Income	76.29	55.03	4.86	13.09	-55.98	-45.45
Income Tax Expense	20.53	17.23	-2.38	-2.29	-3.54	-13.08
Net Income	55.76	37.8	7.24	15.37	-52.44	-32.37
Net Income to Common	55.76	37.8	7.24	15.37	-52.44	-32.37
Net Income Growth	1856.53%	422.18%	-52.92%	-	-	-
Shares Outstanding (Basic)	163	161	156	155	144	134
Shares Outstanding (Diluted)	167	165	162	157	144	134
Shares Change (YoY)	2.28%	2.31%	2.84%	9.56%	7.08%	1.85%
EPS (Basic)	0.34	0.23	0.05	0.10	-0.37	-0.24
EPS (Diluted)	0.34	0.23	0.04	0.10	-0.37	-0.24
EPS Growth	3014.55%	475.01%	-59.75%	-	-	-
Free Cash Flow	150.69	116.11	129.65	70.45	62.64	33.3
Free Cash Flow Per Share	0.90	0.70	0.80	0.45	0.44	0.25
Gross Margin	78.03%	78.50%	79.06%	81.48%	83.13%	83.17%
Operating Margin	12.74%	12.16%	3.70%	7.93%	-7.96%	-5.50%
Profit Margin	9.79%	7.13%	1.53%	3.77%	-16.21%	-13.45%
Free Cash Flow Margin	26.44%	21.90%	27.33%	17.25%	19.36%	13.84%
EBITDA	109.85	103.55	57.43	73.15	28.75	47.65
EBITDA Margin	19.28%	19.53%	12.11%	17.91%	8.89%	19.80%
D&A For EBITDA	37.26	39.06	39.88	40.76	54.52	60.9
EBIT	72.58	64.48	17.56	32.38	-25.77	-13.24
EBIT Margin	12.74%	12.16%	3.70%	7.93%	-7.96%	-5.50%
Effective Tax Rate	26.91%	31.32%	-	-	-	-

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q