Integral Ad Science Holding Corp. (IAS)

NASDAQ: IAS · Real-Time Price · USD

9.04

+0.21 (2.38%)

At close: Aug 27, 2025, 4:00 PM

9.21

+0.17 (1.88%)

After-hours: Aug 27, 2025, 7:56 PM EDT

IAS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Revenue	569.84	530.1	474.37	408.35	323.51	240.63	Upgrade
Revenue Growth (YoY)	14.39%	11.75%	16.17%	26.22%	34.44%	12.72%	Upgrade
Cost of Revenue	125.18	113.96	99.35	75.63	54.57	40.51	Upgrade
Gross Profit	444.66	416.14	375.02	332.72	268.94	200.13	Upgrade
Selling, General & Admin	231.01	217.84	229.59	183.69	165.4	98.67	Upgrade
Research & Development	74.19	69.85	72.91	73.24	67.02	48.99	Upgrade
Other Operating Expenses	-	-	-	-6.98	-	-	Upgrade
Operating Expenses	372.07	351.66	357.46	300.34	294.71	213.37	Upgrade
Operating Income	72.58	64.48	17.56	32.38	-25.77	-13.24	Upgrade
Interest Expense	-1.81	-5.36	-12.24	-9.05	-19.24	-31.57	Upgrade
Currency Exchange Gain (Loss)	5.74	-3.93	-0.43	-4.75	-0.65	-0.64	Upgrade
EBT Excluding Unusual Items	76.51	55.2	4.89	18.58	-45.65	-45.45	Upgrade
Merger & Restructuring Charges	-	-	-	-5.3	-	-	Upgrade
Asset Writedown	-0.22	-0.17	-0.03	-0.2	-	-	Upgrade
Other Unusual Items	-	-	-	-	-10.32	-	Upgrade
Pretax Income	76.29	55.03	4.86	13.09	-55.98	-45.45	Upgrade
Income Tax Expense	20.53	17.23	-2.38	-2.29	-3.54	-13.08	Upgrade
Net Income	55.76	37.8	7.24	15.37	-52.44	-32.37	Upgrade
Net Income to Common	55.76	37.8	7.24	15.37	-52.44	-32.37	Upgrade
Net Income Growth	1856.53%	422.18%	-52.92%	-	-	-	Upgrade
Shares Outstanding (Basic)	163	161	156	155	144	134	Upgrade
Shares Outstanding (Diluted)	167	165	162	157	144	134	Upgrade
Shares Change (YoY)	2.28%	2.31%	2.84%	9.56%	7.08%	1.85%	Upgrade
EPS (Basic)	0.34	0.23	0.05	0.10	-0.37	-0.24	Upgrade
EPS (Diluted)	0.34	0.23	0.04	0.10	-0.37	-0.24	Upgrade
EPS Growth	3014.55%	475.01%	-59.75%	-	-	-	Upgrade
Free Cash Flow	150.69	116.11	129.65	70.45	62.64	33.3	Upgrade
Free Cash Flow Per Share	0.90	0.70	0.80	0.45	0.44	0.25	Upgrade
Gross Margin	78.03%	78.50%	79.06%	81.48%	83.13%	83.17%	Upgrade
Operating Margin	12.74%	12.16%	3.70%	7.93%	-7.96%	-5.50%	Upgrade
Profit Margin	9.79%	7.13%	1.53%	3.77%	-16.21%	-13.45%	Upgrade
Free Cash Flow Margin	26.44%	21.90%	27.33%	17.25%	19.36%	13.84%	Upgrade
EBITDA	109.85	103.55	57.43	73.15	28.75	47.65	Upgrade
EBITDA Margin	19.28%	19.53%	12.11%	17.91%	8.89%	19.80%	Upgrade
D&A For EBITDA	37.26	39.06	39.88	40.76	54.52	60.9	Upgrade
EBIT	72.58	64.48	17.56	32.38	-25.77	-13.24	Upgrade
EBIT Margin	12.74%	12.16%	3.70%	7.93%	-7.96%	-5.50%	Upgrade
Effective Tax Rate	26.91%	31.32%	-	-	-	-	Upgrade

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q