Integral Ad Science Holding Corp. (IAS)

NASDAQ: IAS · Real-Time Price · USD

8.27

+0.23 (2.86%)

At close: Jul 17, 2025, 4:00 PM

8.27

0.00 (0.00%)

After-hours: Jul 17, 2025, 4:04 PM EDT

IAS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	549.64	530.1	474.37	408.35	323.51	240.63	Upgrade
Revenue Growth (YoY)	13.84%	11.75%	16.17%	26.22%	34.44%	12.72%	Upgrade
Cost of Revenue	117.93	113.96	99.35	75.63	54.57	40.51	Upgrade
Gross Profit	431.71	416.14	375.02	332.72	268.94	200.13	Upgrade
Selling, General & Admin	222.96	217.84	229.59	183.69	165.4	98.67	Upgrade
Research & Development	71.57	69.85	72.91	73.24	67.02	48.99	Upgrade
Other Operating Expenses	-	-	-	-6.98	-	-	Upgrade
Operating Expenses	359.88	351.66	357.46	300.34	294.71	213.37	Upgrade
Operating Income	71.83	64.48	17.56	32.38	-25.77	-13.24	Upgrade
Interest Expense	-3.55	-5.36	-12.24	-9.05	-19.24	-31.57	Upgrade
Currency Exchange Gain (Loss)	-0.36	-3.93	-0.43	-4.75	-0.65	-0.64	Upgrade
EBT Excluding Unusual Items	67.97	55.2	4.89	18.58	-45.65	-45.45	Upgrade
Merger & Restructuring Charges	-	-	-	-5.3	-	-	Upgrade
Asset Writedown	-0.17	-0.17	-0.03	-0.2	-	-	Upgrade
Other Unusual Items	-	-	-	-	-10.32	-	Upgrade
Pretax Income	67.8	55.03	4.86	13.09	-55.98	-45.45	Upgrade
Income Tax Expense	20.75	17.23	-2.38	-2.29	-3.54	-13.08	Upgrade
Net Income	47.04	37.8	7.24	15.37	-52.44	-32.37	Upgrade
Net Income to Common	47.04	37.8	7.24	15.37	-52.44	-32.37	Upgrade
Net Income Growth	1558.20%	422.18%	-52.92%	-	-	-	Upgrade
Shares Outstanding (Basic)	162	161	156	155	144	134	Upgrade
Shares Outstanding (Diluted)	167	165	162	157	144	134	Upgrade
Shares Change (YoY)	3.22%	2.31%	2.84%	9.56%	7.08%	1.85%	Upgrade
EPS (Basic)	0.29	0.23	0.05	0.10	-0.37	-0.24	Upgrade
EPS (Diluted)	0.29	0.23	0.04	0.10	-0.37	-0.24	Upgrade
EPS Growth	2607.38%	475.01%	-59.75%	-	-	-	Upgrade
Free Cash Flow	121.35	116.11	129.65	70.45	62.64	33.3	Upgrade
Free Cash Flow Per Share	0.72	0.70	0.80	0.45	0.44	0.25	Upgrade
Gross Margin	78.55%	78.50%	79.06%	81.48%	83.13%	83.17%	Upgrade
Operating Margin	13.07%	12.16%	3.70%	7.93%	-7.96%	-5.50%	Upgrade
Profit Margin	8.56%	7.13%	1.53%	3.77%	-16.21%	-13.45%	Upgrade
Free Cash Flow Margin	22.08%	21.90%	27.33%	17.25%	19.36%	13.84%	Upgrade
EBITDA	109.99	103.55	57.43	73.15	28.75	47.65	Upgrade
EBITDA Margin	20.01%	19.53%	12.11%	17.91%	8.89%	19.80%	Upgrade
D&A For EBITDA	38.16	39.06	39.88	40.76	54.52	60.9	Upgrade
EBIT	71.83	64.48	17.56	32.38	-25.77	-13.24	Upgrade
EBIT Margin	13.07%	12.16%	3.70%	7.93%	-7.96%	-5.50%	Upgrade
Effective Tax Rate	30.61%	31.32%	-	-	-	-	Upgrade

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q