Integral Ad Science Holding Corp. (IAS)

Dec 23, 2025 - IAS was delisted (reason: acquired by Novacap)

10.34

+0.08 (0.78%)

Inactive · Last trade price on Dec 22, 2025

IAS Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	590.67	530.1	474.37	408.35	323.51	240.63
Revenue Growth	15.51%	11.75%	16.17%	26.22%	34.44%	12.72%
Gross Profit	457.31	416.14	375.02	332.59	268.94	200.13
Operating Income	65.49	60.39	17.09	15.16	-33.01	-13.88
Net Income	46.72	37.8	7.24	15.37	-52.44	-32.37
Earnings Per Share	0.28	0.23	0.04	0.10	-0.37	-0.24
EPS Growth	40.00%	475.00%	-60.00%	-	-	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Optimization	242.62	224.47	190.61	134.43	87.09
Measurement	210.96	186.05	154.93	146.26	124.49
Publisher	76.51	63.85	62.81	42.82	29.06

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	129.2	84.47	124.76	86.88	73.21	51.73
Total Debt	24.78	57.75	182.68	252.89	242.8	351.4
Net Cash (Debt)	104.43	26.72	-57.92	-166.01	-169.59	-299.66
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	0.62	0.16	-0.36	-1.06	-1.18	-2.24

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	177.19	117.9	131.62	72.47	63.6	33.94
Capital Expenditures	-1.05	-1.78	-1.98	-2.02	-0.96	-0.64
Free Cash Flow	176.13	116.11	129.65	70.45	62.64	33.3
Free Cash Flow Growth	66.05%	-10.44%	84.03%	12.47%	88.11%	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	77.42%	78.50%	79.06%	81.45%	83.13%	83.17%
Operating Margin	11.09%	11.39%	3.60%	3.71%	-10.20%	-5.77%
Pretax Margin	11.11%	10.38%	1.02%	3.20%	-17.30%	-18.89%
Profit Margin	7.91%	7.13%	1.53%	3.76%	-16.21%	-13.45%
FCF Margin	29.82%	21.90%	27.33%	17.25%	19.36%	13.84%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '26 Jul 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	37.02	45.39	359.75	87.90	-	-
Forward PE	27.50	32.99	66.59	97.67	-	-
P/FCF Ratio	9.84	14.64	17.62	19.21	54.74	-
PS Ratio	2.88	3.21	4.82	3.31	10.60	-