| Revenue | 52.94 | 54.91 | 36.96 | - | - | 10.46 | |
| Revenue Growth (YoY) | 30.02% | 48.57% | - | - | - | -62.53% | |
| Cost of Revenue | 74.36 | 63.17 | 32.11 | 0.39 | 0.31 | 5.5 | |
| Gross Profit | -21.42 | -8.26 | 4.85 | -0.39 | -0.31 | 4.96 | |
| Selling, General & Admin | 19.93 | 18.51 | 17.09 | 10.46 | 1.13 | 1.78 | |
| Other Operating Expenses | 2.85 | 2.82 | 3 | 0.31 | 0.06 | 0.17 | |
| Operating Expenses | 50.69 | 70.57 | 66.71 | 23.92 | 5.98 | 8.85 | |
| Operating Income | -72.11 | -78.83 | -61.86 | -24.31 | -6.29 | -3.89 | |
| Interest Expense | -34.86 | -29.08 | -17.49 | -1.52 | -4.59 | -4.56 | |
| Currency Exchange Gain (Loss) | 0.68 | -0.03 | -0.4 | -0.12 | -1.28 | -3.63 | |
| Other Non Operating Income (Expenses) | -15.28 | 36.98 | -7.72 | 126.37 | -0.34 | 0.46 | |
| EBT Excluding Unusual Items | -121.57 | -70.96 | -87.47 | 100.42 | -12.49 | -11.62 | |
| Merger & Restructuring Charges | - | - | - | -4.44 | - | - | |
| Gain (Loss) on Sale of Investments | - | 1 | -0.3 | 0.7 | - | - | |
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.5 | |
| Other Unusual Items | -0.73 | -3.03 | -3.26 | - | - | 1.03 | |
| Pretax Income | -122.3 | -72.99 | -91.03 | 96.67 | -12.49 | -8.1 | |
| Income Tax Expense | 0.23 | -7.79 | -11.83 | 20.05 | - | - | |
| Earnings From Continuing Operations | -122.52 | -65.2 | -79.2 | 76.62 | -12.49 | -8.1 | |
| Earnings From Discontinued Operations | - | - | - | 11.6 | 9.72 | - | |
| Net Income | -122.52 | -65.2 | -79.2 | 88.22 | -2.77 | -8.1 | |
| Net Income to Common | -122.52 | -65.2 | -79.2 | 88.22 | -2.77 | -8.1 | |
| Shares Outstanding (Basic) | 337 | 274 | 240 | 148 | - | - | |
| Shares Outstanding (Diluted) | 337 | 274 | 240 | 153 | - | - | |
| Shares Change (YoY) | 29.86% | 14.14% | 56.88% | - | - | - | |
| EPS (Basic) | -0.36 | -0.24 | -0.33 | 0.59 | - | - | |
| EPS (Diluted) | -0.36 | -0.24 | -0.33 | 0.58 | - | - | |
| Free Cash Flow | -81.99 | -94.13 | -97.83 | -42.33 | -2.97 | 22.6 | |
| Free Cash Flow Per Share | -0.24 | -0.34 | -0.41 | -0.28 | - | - | |
| Gross Margin | -40.45% | -15.03% | 13.12% | - | - | 47.41% | |
| Operating Margin | -136.20% | -143.56% | -167.38% | - | - | -37.17% | |
| Profit Margin | -231.42% | -118.73% | -214.29% | - | - | -77.39% | |
| Free Cash Flow Margin | -154.86% | -171.43% | -264.71% | - | - | 216.00% | |
| EBITDA | -67.05 | -66.4 | -55.8 | -24.07 | -6.06 | -3.24 | |
| EBITDA Margin | -126.65% | -120.93% | -150.99% | - | - | -30.93% | |
| D&A For EBITDA | 5.06 | 12.43 | 6.06 | 0.24 | 0.23 | 0.65 | |
| EBIT | -72.11 | -78.83 | -61.86 | -24.31 | -6.29 | -3.89 | |
| EBIT Margin | -136.20% | -143.56% | -167.38% | - | - | -37.17% | |
| Effective Tax Rate | - | - | - | 20.74% | - | - | |