i-80 Gold Corp. (IAUX)

NYSEAMERICAN: IAUX · Real-Time Price · USD

1.700

+0.080 (4.94%)

At close: Aug 10, 2026, 4:00 PM EDT

1.640

-0.060 (-3.53%)

After-hours: Aug 10, 2026, 7:22 PM EDT

i-80 Gold Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	133.54	95.19	50.34	54.91	36.96	-
Revenue Growth	138.59%	89.12%	-8.33%	48.57%	-	-
Gross Profit	3.92	11.51	-15.72	-5.14	8.1	-
Operating Income	-21.82	-1.73	-1.49	-7.2	-62.43	-28.45
Net Income	-78.6	-205.43	-118.54	-96.54	-79.2	88.22
Earnings Per Share	-0.29	-0.30	-0.34	-0.33	-0.26	0.59
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Ruby Hill	7.46	7.19	8.41	12.9
Granite Creek	108.72	73.58	25.39	29.69
Lone Tree	17.35	14.43	16.53	12.32
Total	133.54	95.19	50.34	54.91

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	513.51	63.24	19	16.28	48.28	87.66
Total Debt	437.83	174.72	191.4	194.11	115.88	41.44
Net Cash (Debt)	75.67	-111.48	-172.4	-177.84	-67.6	46.22
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	0.10	-0.17	-0.48	-0.65	-0.28	0.31

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-105.97	-83.59	-82.5	-77.47	-45.84	-13.01
Capital Expenditures	-21.12	-9.62	-2.02	-17.41	-50.22	-6.02
Free Cash Flow	-127.09	-93.21	-84.52	-94.87	-96.06	-19.02
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	2.93%	12.09%	-31.24%	-9.37%	21.91%	-
Operating Margin	-16.34%	-1.81%	-2.96%	-13.12%	-168.92%	-
Pretax Margin	-178.47%	-212.34%	-238.47%	-169.13%	-246.31%	-
Profit Margin	-181.84%	-215.80%	-235.50%	-175.81%	-214.29%	-
FCF Margin	-95.18%	-97.92%	-167.91%	-172.78%	-259.93%	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	4.10
PS Ratio	11.27	12.77	3.91	9.57	18.16	-