IB Acquisition Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Net Income	3.42	1.87	-0.01	-0
Other Operating Activities	-5.13	-3.03	-	-
Change in Accounts Payable	-0.01	0.08	0.01	-
Change in Income Taxes	0.06	0.64	-	-
Change in Other Net Operating Assets	0.35	-0.38	-	0
Operating Cash Flow	-1.32	-0.82	-0	-0
Other Investing Activities	107.84	-115.58	-	-
Investing Cash Flow	107.84	-115.58	-	-
Short-Term Debt Issued	0.15	2.25	0.05	-
Total Debt Issued	0.15	2.25	0.05	-
Short-Term Debt Repaid	-0.15	-2.3	-	-
Total Debt Repaid	-0.15	-2.3	-	-
Net Debt Issued (Repaid)	-	-0.05	0.05	-
Issuance of Common Stock	-	117.66	-	-
Repurchase of Common Stock	-106.13	-	-	-
Other Financing Activities	-	-0.44	-	-
Financing Cash Flow	-106.13	117.17	0.05	-
Net Cash Flow	0.39	0.77	0.05	-0
Levered Free Cash Flow	0.2	0.01	0	-
Unlevered Free Cash Flow	0.2	0.01	0	-
Change in Working Capital	0.4	0.34	0.01	0

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q