IceCure Medical Ltd (ICCM)
NASDAQ: ICCM · Real-Time Price · USD
2.300
+0.010 (0.44%)
At close: Aug 28, 2026, 4:00 PM EDT
2.210
-0.090 (-3.91%)
After-hours: Aug 28, 2026, 7:44 PM EDT
IceCure Medical Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 12.03 | 8.9 | 7.56 | 10.53 | 23.66 | 25.62 |
Short-Term Investments | - | - | - | 0.53 | - | - |
Cash & Short-Term Investments | 12.03 | 8.9 | 7.56 | 11.06 | 23.66 | 25.62 |
Cash Growth | 123.56% | 17.62% | -31.62% | -53.24% | -7.66% | 213.56% |
Accounts Receivable | 0.41 | 0.33 | 0.22 | 0.1 | 0.08 | 0.46 |
Other Receivables | - | 0.21 | 0.19 | 0.13 | 0.29 | 0.32 |
Receivables | 0.41 | 0.54 | 0.41 | 0.23 | 0.37 | 0.77 |
Inventory | 2.55 | 2.63 | 1.99 | 2.28 | 2.86 | 1.96 |
Prepaid Expenses | 1.65 | 0.24 | 0.66 | 0.51 | 0.61 | 1.8 |
Other Current Assets | - | 0.3 | 0.14 | 0.11 | 0.64 | 0.18 |
Total Current Assets | 16.65 | 12.61 | 10.75 | 14.18 | 28.13 | 30.32 |
Property, Plant & Equipment | 1.01 | 1.23 | 1.78 | 2.19 | 2.02 | 1.63 |
Other Long-Term Assets | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.33 |
Total Assets | 17.71 | 13.89 | 12.58 | 16.41 | 30.19 | 32.28 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.63 | 0.86 | 1.23 | 0.5 | 0.71 | 0.88 |
Accrued Expenses | 3.19 | 3.5 | 3.65 | 2.96 | 2.81 | 2.03 |
Current Portion of Leases | 0.07 | 0.2 | 0.3 | 0.22 | 0.17 | 0.22 |
Current Unearned Revenue | - | 0.26 | 0.33 | 0.19 | 0.65 | 0.88 |
Other Current Liabilities | 0.9 | - | - | - | - | - |
Total Current Liabilities | 5.79 | 4.82 | 5.51 | 3.87 | 4.34 | 4.02 |
Long-Term Leases | 0.02 | 0.01 | 0.16 | 0.38 | 0.43 | 0.69 |
Other Long-Term Liabilities | - | - | - | - | - | 0.62 |
Total Liabilities | 5.81 | 4.84 | 5.68 | 4.25 | 4.77 | 5.32 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 141.11 | 129.49 | 112.28 | 102.22 | 100.83 | 85.39 |
Retained Earnings | -129.21 | -120.44 | -105.38 | -90.06 | -75.41 | -58.43 |
Shareholders' Equity | 11.9 | 9.05 | 6.9 | 12.16 | 25.42 | 26.96 |
Total Liabilities & Equity | 17.71 | 13.89 | 12.58 | 16.41 | 30.19 | 32.28 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.09 | 0.22 | 0.46 | 0.6 | 0.6 | 0.91 |
Net Cash (Debt) | 11.94 | 8.68 | 7.11 | 10.46 | 23.06 | 24.71 |
Net Cash Growth | 296.42% | 22.17% | -32.09% | -54.63% | -6.68% | 215.24% |
Net Cash Per Share | 4.71 | 4.10 | 4.19 | 6.88 | 18.69 | 25.97 |
Filing Date Shares Outstanding | 3.43 | 2.44 | 1.89 | 1.52 | 1.52 | 1.19 |
Total Common Shares Outstanding | 3.43 | 2.44 | 1.89 | 1.52 | 1.52 | 1.19 |
Working Capital | 10.86 | 7.78 | 5.24 | 10.31 | 23.79 | 26.3 |
Book Value Per Share | 3.47 | 3.71 | 3.66 | 7.98 | 16.72 | 22.60 |
Tangible Book Value | 11.9 | 9.05 | 6.9 | 12.16 | 25.42 | 26.96 |
Tangible Book Value Per Share | 3.47 | 3.71 | 3.66 | 7.98 | 16.72 | 22.60 |
Machinery | - | 2.59 | 2.59 | 2.52 | 2.06 | 0.88 |
Leasehold Improvements | - | 0.21 | 0.21 | 0.21 | 0.21 | 0.13 |