IceCure Medical Ltd (ICCM)
NASDAQ: ICCM · Real-Time Price · USD
1.630
-0.100 (-5.78%)
At close: Sep 28, 2026, 4:00 PM EDT
1.700
+0.070 (4.29%)
Pre-market: Sep 29, 2026, 4:41 AM EDT
IceCure Medical Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 12.03 | 8.12 | 8.9 | 4.97 | 5.38 | 6.04 | 7.56 | 10.67 | 9.65 | 10.97 | 10.53 | 3.83 | 3.03 | 5.59 | 23.66 | 12.44 | 13.47 | 22.36 | 25.62 | 15.39 |
Short-Term Investments | - | - | - | 5.03 | - | - | - | - | 0.81 | - | 0.53 | 9.37 | 13.65 | 14.87 | - | 1.76 | 4.26 | - | - | - |
Cash & Short-Term Investments | 12.03 | 8.12 | 8.9 | 10.01 | 5.38 | 6.04 | 7.56 | 10.67 | 10.46 | 10.97 | 11.06 | 13.2 | 16.68 | 20.46 | 23.66 | 14.19 | 17.73 | 22.36 | 25.62 | 15.39 |
Cash Growth (YoY) | 123.56% | 34.35% | 17.62% | -6.24% | -48.53% | -44.92% | -31.62% | -19.13% | -37.29% | -46.41% | -53.24% | -7.03% | -5.90% | -8.46% | -7.66% | -7.75% | -4.77% | 173.59% | 213.56% | 218.05% |
Accounts Receivable | 0.41 | 0.27 | 0.33 | 0.1 | 0.12 | 0.3 | 0.22 | 0.14 | 0.33 | 0.16 | 0.1 | 0.11 | 0.12 | 0.14 | 0.08 | 0.2 | 0.18 | 0.45 | 0.46 | 0.09 |
Other Receivables | - | - | 0.21 | - | - | - | 0.19 | - | - | - | 0.13 | - | - | - | 0.29 | - | - | - | 0.32 | - |
Receivables | 0.41 | 0.27 | 0.54 | 0.1 | 0.12 | 0.3 | 0.41 | 0.14 | 0.33 | 0.16 | 0.23 | 0.11 | 0.12 | 0.14 | 0.37 | 0.2 | 0.18 | 0.45 | 0.77 | 0.09 |
Inventory | 2.55 | 2.65 | 2.63 | 2.71 | 2.33 | 2.04 | 1.99 | 1.98 | 1.97 | 2.11 | 2.28 | 2.65 | 2.75 | 2.93 | 2.86 | 2.7 | 2.65 | 2.32 | 1.96 | 1.77 |
Prepaid Expenses | 1.65 | 1.09 | 0.24 | 0.84 | 1.19 | 1.07 | 0.66 | 0.55 | 0.57 | 0.69 | 0.51 | 0.91 | 0.59 | 0.87 | 0.61 | 0.6 | 1 | 1.56 | 1.8 | 0.49 |
Other Current Assets | - | - | 0.3 | - | - | - | 0.14 | - | - | - | 0.11 | 0.3 | 0.3 | 0.3 | 0.64 | 0.3 | - | - | 0.18 | - |
Total Current Assets | 16.65 | 12.12 | 12.61 | 13.66 | 9.02 | 9.44 | 10.75 | 13.34 | 13.33 | 13.93 | 14.18 | 17.15 | 20.43 | 24.7 | 28.13 | 17.98 | 21.56 | 26.69 | 30.32 | 17.74 |
Property, Plant & Equipment | 1.01 | 1.13 | 1.23 | 1.37 | 1.52 | 1.62 | 1.78 | 1.9 | 1.99 | 2.08 | 2.19 | 2.24 | 2.23 | 2.15 | 2.02 | 2.08 | 1.92 | 1.69 | 1.63 | 1.61 |
Other Long-Term Assets | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.33 | 0.33 | 0.33 | 0.33 |
Total Assets | 17.71 | 13.3 | 13.89 | 15.08 | 10.59 | 11.1 | 12.58 | 15.28 | 15.36 | 16.05 | 16.41 | 19.42 | 22.69 | 26.88 | 30.19 | 20.09 | 23.81 | 28.71 | 32.28 | 19.68 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1.63 | 0.99 | 0.86 | 1.15 | 1.16 | 0.95 | 1.23 | 1.25 | 0.7 | 0.66 | 0.5 | 1.13 | 0.65 | 0.69 | 0.71 | 0.6 | 0.94 | 0.67 | 0.88 | 0.84 |
Accrued Expenses | 3.19 | 2.9 | 3.5 | 4.33 | 4.17 | - | 3.65 | - | - | - | 2.96 | - | - | - | 2.81 | - | - | - | 2.03 | - |
Short-Term Debt | - | - | - | - | 2.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Portion of Leases | 0.07 | 0.13 | 0.2 | 0.26 | 0.3 | 0.27 | 0.3 | 0.26 | 0.25 | 0.24 | 0.22 | 0.22 | 0.21 | 0.16 | 0.17 | 0.19 | 0.2 | 0.23 | 0.22 | 0.19 |
Current Unearned Revenue | - | - | 0.26 | - | - | - | 0.33 | - | - | - | 0.19 | - | - | - | 0.65 | - | - | - | 0.88 | - |
Other Current Liabilities | 0.9 | 0.79 | - | - | - | 3.77 | - | 3.48 | 3.53 | 3.21 | - | 2.91 | 3 | 3.64 | - | 3.47 | 3.19 | 4.05 | - | 3.49 |
Total Current Liabilities | 5.79 | 4.8 | 4.82 | 5.75 | 7.64 | 5 | 5.51 | 5 | 4.48 | 4.11 | 3.87 | 4.26 | 3.86 | 4.49 | 4.34 | 4.26 | 4.33 | 4.95 | 4.02 | 4.53 |
Long-Term Leases | 0.02 | 0.01 | 0.01 | 0.02 | 0.06 | 0.11 | 0.16 | 0.22 | 0.27 | 0.31 | 0.38 | 0.38 | 0.4 | 0.38 | 0.43 | 0.48 | 0.54 | 0.62 | 0.69 | 0.82 |
Other Long-Term Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.07 | 0.07 | 0.19 | 0.62 | 0.52 |
Total Liabilities | 5.81 | 4.81 | 4.84 | 5.77 | 7.7 | 5.1 | 5.68 | 5.22 | 4.75 | 4.42 | 4.25 | 4.63 | 4.25 | 4.87 | 4.77 | 4.81 | 4.94 | 5.75 | 5.32 | 5.86 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Additional Paid-In Capital | 141.11 | 133.2 | 129.49 | 125.5 | 115.22 | 114.97 | 112.28 | 110.96 | 107.36 | 105.31 | 102.22 | 101.85 | 101.51 | 101.19 | 100.83 | 86.74 | 86.28 | 85.84 | 85.39 | 69.09 |
Retained Earnings | -129.21 | -124.71 | -120.44 | -116.19 | -112.33 | -108.97 | -105.38 | -100.9 | -96.75 | -93.67 | -90.06 | -87.07 | -83.07 | -79.18 | -75.41 | -71.46 | -67.4 | -62.88 | -58.43 | -55.27 |
Shareholders' Equity | 11.9 | 8.49 | 9.05 | 9.31 | 2.89 | 6 | 6.9 | 10.06 | 10.61 | 11.64 | 12.16 | 14.79 | 18.44 | 22.01 | 25.42 | 15.29 | 18.88 | 22.96 | 26.96 | 13.82 |
Total Liabilities & Equity | 17.71 | 13.3 | 13.89 | 15.08 | 10.59 | 11.1 | 12.58 | 15.28 | 15.36 | 16.05 | 16.41 | 19.42 | 22.69 | 26.88 | 30.19 | 20.09 | 23.81 | 28.71 | 32.28 | 19.68 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 0.09 | 0.14 | 0.22 | 0.29 | 2.37 | 0.38 | 0.46 | 0.49 | 0.52 | 0.55 | 0.6 | 0.6 | 0.61 | 0.54 | 0.6 | 0.67 | 0.74 | 0.85 | 0.91 | 1.01 |
Net Cash (Debt) | 11.94 | 7.98 | 8.68 | 9.72 | 3.01 | 5.66 | 7.11 | 10.19 | 9.94 | 10.42 | 10.46 | 12.6 | 16.07 | 19.92 | 23.06 | 13.53 | 16.99 | 21.51 | 24.71 | 14.37 |
Net Cash Growth (YoY) | 296.42% | 40.92% | 22.17% | -4.59% | -69.69% | -45.67% | -32.09% | -19.13% | -38.16% | -47.72% | -54.63% | -6.88% | -5.39% | -7.36% | -6.68% | -5.90% | -7.38% | 174.37% | 215.24% | 216.65% |
Net Cash Per Share | 4.71 | 3.54 | 4.10 | 4.91 | 1.61 | 3.17 | 4.19 | 6.33 | 6.38 | 6.81 | 6.88 | 8.66 | 11.64 | 15.24 | 18.69 | 11.32 | 14.73 | 19.81 | 25.97 | 16.47 |
Filing Date Shares Outstanding | 3.43 | 2.71 | 2.44 | 2.3 | 1.96 | 1.95 | 1.89 | 1.83 | 1.65 | 1.6 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.23 | 1.23 | 1.19 | 1.19 | 1.06 |
Total Common Shares Outstanding | 3.43 | 2.71 | 2.44 | 2.3 | 1.96 | 1.95 | 1.89 | 1.83 | 1.65 | 1.6 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.23 | 1.23 | 1.19 | 1.19 | 1.06 |
Working Capital | 10.86 | 7.32 | 7.78 | 7.91 | 1.38 | 4.45 | 5.24 | 8.34 | 8.85 | 9.82 | 10.31 | 12.9 | 16.58 | 20.21 | 23.79 | 13.72 | 17.24 | 21.74 | 26.3 | 13.22 |
Book Value Per Share | 3.47 | 3.14 | 3.71 | 4.05 | 1.48 | 3.07 | 3.66 | 5.51 | 6.43 | 7.28 | 7.98 | 9.72 | 12.12 | 14.47 | 16.72 | 12.45 | 15.38 | 19.25 | 22.60 | 13.00 |
Tangible Book Value | 11.9 | 8.49 | 9.05 | 9.31 | 2.89 | 6 | 6.9 | 10.06 | 10.61 | 11.64 | 12.16 | 14.79 | 18.44 | 22.01 | 25.42 | 15.29 | 18.88 | 22.96 | 26.96 | 13.82 |
Tangible Book Value Per Share | 3.47 | 3.14 | 3.71 | 4.05 | 1.48 | 3.07 | 3.66 | 5.51 | 6.43 | 7.28 | 7.98 | 9.72 | 12.12 | 14.47 | 16.72 | 12.45 | 15.38 | 19.25 | 22.60 | 13.00 |
Machinery | - | - | 2.59 | - | - | - | 2.59 | - | - | - | 2.52 | - | - | - | 2.06 | - | - | - | 0.88 | - |
Leasehold Improvements | - | - | 0.21 | - | - | - | 0.21 | - | - | - | 0.21 | - | - | - | 0.21 | - | - | - | 0.13 | - |