Intchains Group Limited (ICG)
NASDAQ: ICG · Real-Time Price · USD
4.140
-0.080 (-1.90%)
Oct 29, 2024, 4:00 PM EDT - Market closed

Intchains Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
189.5882.23473.74631.8454.635.82
Revenue Growth (YoY)
-5.19%-82.64%-25.02%1057.15%52.45%-
Cost of Revenue
85.3873.1587.02113.9623.3329.58
Gross Profit
104.29.08386.72517.8831.276.24
Selling, General & Admin
34.9831.7415.6317.413.265.04
Research & Development
75.1242.348.3953.1522.489.06
Other Operating Expenses
-----2.5-5.32
Operating Expenses
110.174.0564.0170.5623.248.78
Operating Income
-5.9-64.97322.71447.328.03-2.54
Interest Expense
-0.05-0.06-0.07-0.2-0.17-0.13
Interest & Investment Income
17.1116.7511.132.520.040.02
Currency Exchange Gain (Loss)
-1.16-0.523.49-0.240.35-0.06
Other Non Operating Income (Expenses)
14.1413.0829.80.74--
EBT Excluding Unusual Items
24.15-35.73367.06450.148.25-2.71
Gain (Loss) on Sale of Investments
0.170.17----
Pretax Income
24.32-35.55367.06450.148.25-2.71
Income Tax Expense
-0.22-8.7611.86--0.24
Net Income
24.54-26.8355.2450.148.25-2.95
Net Income to Common
24.54-26.8355.2450.148.25-2.95
Net Income Growth
-73.75%--21.09%5358.28%--
Shares Outstanding (Basic)
606059505050
Shares Outstanding (Diluted)
606059505050
Shares Change (YoY)
1.39%1.48%16.63%0.87%--
EPS (Basic)
0.41-0.456.048.930.16-0.06
EPS (Diluted)
0.41-0.456.048.920.16-0.06
EPS Growth
-74.11%--32.30%5475.00%--
Free Cash Flow
--52.18209.81393.6515.34-6.15
Free Cash Flow Per Share
--0.873.577.810.31-0.12
Gross Margin
54.96%11.04%81.63%81.96%57.27%17.41%
Operating Margin
-3.11%-79.01%68.12%70.80%14.71%-7.09%
Profit Margin
12.95%-32.59%74.98%71.24%15.10%-8.24%
Free Cash Flow Margin
--63.45%44.29%62.30%28.08%-17.18%
EBITDA
-1.05-61.14324.51447.878.39-2.14
EBITDA Margin
-0.56%-74.35%68.50%70.88%15.36%-5.97%
D&A For EBITDA
4.843.831.810.550.360.4
EBIT
-5.9-64.97322.71447.328.03-2.54
EBIT Margin
-3.11%-79.01%68.12%70.80%14.71%-7.09%
Effective Tax Rate
--3.23%---
Revenue as Reported
-----35.82
Source: S&P Capital IQ. Standard template. Financial Sources.