Intchains Group Limited (ICG)

Intchains Group Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	310.07	281.77	82.23	473.74	631.84	54.6
Revenue Growth (YoY)	63.55%	242.68%	-82.64%	-25.02%	1057.15%	52.45%
Cost of Revenue	164.21	130.45	73.15	87.02	113.96	23.33
Gross Profit	145.86	151.32	9.08	386.72	517.88	31.27
Selling, General & Admin	44.22	38.72	31.74	15.63	17.41	3.26
Research & Development	101.25	109.44	42.3	48.39	53.15	22.48
Other Operating Expenses	-	-	-	-	-	-2.5
Operating Expenses	145.47	148.16	74.05	64.01	70.56	23.24
Operating Income	0.39	3.16	-64.97	322.71	447.32	8.03
Interest Expense	-0.06	-0.06	-0.06	-0.07	-0.2	-0.17
Interest & Investment Income	14.17	16.24	16.75	11.13	2.52	0.04
Currency Exchange Gain (Loss)	0.42	1.38	-0.52	3.49	-0.24	0.35
Other Non Operating Income (Expenses)	-4.05	28.99	13.08	29.8	0.74	-
EBT Excluding Unusual Items	10.88	49.71	-35.73	367.06	450.14	8.25
Gain (Loss) on Sale of Investments	0.68	0.68	0.17	-	-	-
Asset Writedown	-0.21	-0.21	-	-	-	-
Pretax Income	11.35	50.18	-35.55	367.06	450.14	8.25
Income Tax Expense	-8.85	-1.32	-8.76	11.86	-	-
Net Income	20.19	51.5	-26.8	355.2	450.14	8.25
Net Income to Common	20.19	51.5	-26.8	355.2	450.14	8.25
Net Income Growth	-17.72%	-	-	-21.09%	5358.28%	-
Shares Outstanding (Basic)	60	60	60	59	50	50
Shares Outstanding (Diluted)	60	60	60	59	50	50
Shares Change (YoY)	0.30%	0.53%	1.48%	16.63%	0.87%	-
EPS (Basic)	0.34	0.86	-0.45	6.04	8.93	0.16
EPS (Diluted)	0.34	0.86	-0.45	6.04	8.92	0.16
EPS Growth	-17.95%	-	-	-32.30%	5475.00%	-
Free Cash Flow	-	-148.33	-52.18	209.81	393.65	15.34
Free Cash Flow Per Share	-	-2.47	-0.87	3.57	7.80	0.31
Gross Margin	47.04%	53.70%	11.04%	81.63%	81.97%	57.27%
Operating Margin	0.13%	1.12%	-79.01%	68.12%	70.80%	14.71%
Profit Margin	6.51%	18.28%	-32.59%	74.98%	71.24%	15.10%
Free Cash Flow Margin	-	-52.64%	-63.45%	44.29%	62.30%	28.08%
EBITDA	5.95	8.14	-61.14	324.51	447.87	8.39
EBITDA Margin	1.92%	2.89%	-74.35%	68.50%	70.88%	15.36%
D&A For EBITDA	5.56	4.98	3.83	1.81	0.55	0.36
EBIT	0.39	3.16	-64.97	322.71	447.32	8.03
EBIT Margin	0.13%	1.12%	-79.01%	68.12%	70.80%	14.71%
Effective Tax Rate	-	-	-	3.23%	-	-
Advertising Expenses	-	0.34	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q