Intchains Group Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	220.86	281.77	82.23	473.74	631.84
Revenue Growth (YoY)	-21.62%	242.68%	-82.64%	-25.02%	1057.15%
Cost of Revenue	204.9	130.45	73.15	87.02	113.96
Gross Profit	15.96	151.32	9.08	386.72	517.88
Selling, General & Admin	43.27	38.72	31.74	15.63	17.41
Research & Development	77.3	109.44	42.3	48.39	53.15
Operating Expenses	120.57	148.16	74.05	64.01	70.56
Operating Income	-104.6	3.16	-64.97	322.71	447.32
Interest Expense	-0.04	-0.06	-0.06	-0.07	-0.2
Interest & Investment Income	11.01	16.24	16.75	11.13	2.52
Currency Exchange Gain (Loss)	-3.36	1.38	-0.52	3.49	-0.24
Other Non Operating Income (Expenses)	12.62	28.99	13.08	29.8	0.74
EBT Excluding Unusual Items	-84.37	49.71	-35.73	367.06	450.14
Gain (Loss) on Sale of Investments	0.59	0.68	0.17	-	-
Asset Writedown	-0.07	-0.21	-	-	-
Pretax Income	-83.86	50.18	-35.55	367.06	450.14
Income Tax Expense	-36.32	-1.32	-8.76	11.86	-
Net Income	-47.53	51.5	-26.8	355.2	450.14
Net Income to Common	-47.53	51.5	-26.8	355.2	450.14
Net Income Growth	-	-	-	-21.09%	5358.28%
Shares Outstanding (Basic)	60	60	60	59	50
Shares Outstanding (Diluted)	60	60	60	59	50
Shares Change (YoY)	0.75%	0.53%	1.48%	16.63%	0.87%
EPS (Basic)	-0.79	0.86	-0.45	6.04	8.93
EPS (Diluted)	-0.79	0.86	-0.45	6.04	8.92
EPS Growth	-	-	-	-32.30%	5475.00%
Free Cash Flow	-98.63	-148.33	-52.18	209.81	393.65
Free Cash Flow Per Share	-1.63	-2.47	-0.87	3.57	7.80
Gross Margin	7.23%	53.70%	11.04%	81.63%	81.97%
Operating Margin	-47.36%	1.12%	-79.01%	68.12%	70.80%
Profit Margin	-21.52%	18.28%	-32.59%	74.98%	71.24%
Free Cash Flow Margin	-44.66%	-52.64%	-63.45%	44.29%	62.30%
EBITDA	-97.79	8.14	-61.14	324.51	447.87
EBITDA Margin	-44.27%	2.89%	-74.35%	68.50%	70.88%
D&A For EBITDA	6.82	4.98	3.83	1.81	0.55
EBIT	-104.6	3.16	-64.97	322.71	447.32
EBIT Margin	-47.36%	1.12%	-79.01%	68.12%	70.80%
Effective Tax Rate	-	-	-	3.23%	-
Advertising Expenses	0.9	0.34	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q