| 291 | 327 | 420 | 417 | 473 |
| 205 | 115 | 172 | 91 | 91 |
Cash & Short-Term Investments | 496 | 442 | 592 | 508 | 564 |
| 12.22% | -25.34% | 16.54% | -9.93% | 53.68% |
| 1,365 | 1,260 | 1,376 | 1,583 | 1,418 |
| 1,934 | 1,626 | 1,703 | 2,134 | 1,570 |
| 369 | 258 | 363 | 323 | 357 |
| 4,164 | 3,586 | 4,034 | 4,548 | 3,909 |
Net Property, Plant & Equipment | 6,785 | 6,462 | 6,329 | 5,969 | 5,754 |
| 955 | 869 | 873 | 852 | 867 |
| 509 | 404 | 391 | 381 | 550 |
|
| 1,157 | 1,002 | 912 | 1,006 | 1,064 |
| 876 | 384 | 858 | 512 | 577 |
Other Current Liabilities | 1,098 | 942 | 868 | 1,088 | 971 |
Total Current Liabilities | 3,131 | 2,328 | 2,638 | 2,606 | 2,612 |
| 1,880 | 1,909 | 1,829 | 2,312 | 2,436 |
Other Long-Term Liabilities | 1,159 | 1,097 | 1,123 | 1,119 | 1,296 |
Total Long-Term Liabilities | 3,039 | 3,006 | 2,952 | 3,431 | 3,732 |
|
Total Common Shareholders' Equity | 5,983 | 5,724 | 5,768 | 5,464 | 4,527 |
| 260 | 263 | 269 | 249 | 209 |
| 6,243 | 5,987 | 6,037 | 5,713 | 4,736 |
Total Liabilities & Equity | 12,413 | 11,321 | 11,627 | 11,750 | 11,080 |
| 2,756 | 2,293 | 2,687 | 2,824 | 3,013 |
| -2,260 | -1,851 | -2,095 | -2,316 | -2,449 |
| -1.75 | -1.44 | -1.62 | -1.79 | -1.90 |
| 5,983 | 5,724 | 5,768 | 5,464 | 4,527 |
| 4.63 | 4.44 | 4.47 | 4.24 | 3.52 |
| 5,028 | 4,855 | 4,895 | 4,612 | 3,660 |
Tangible Book Value Per Share | 3.89 | 3.76 | 3.79 | 3.58 | 2.84 |