ICL Group Ltd (ICL)
NYSE: ICL · Real-Time Price · USD
5.80
+0.28 (5.07%)
At close: Aug 21, 2026, 4:00 PM EDT
5.82
+0.02 (0.34%)
After-hours: Aug 21, 2026, 7:30 PM EDT
ICL Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 496 | 291 | 327 | 420 | 417 | 473 |
Short-Term Investments | 166 | 205 | 115 | 172 | 91 | 91 |
Cash & Short-Term Investments | 662 | 496 | 442 | 592 | 508 | 564 |
Cash Growth | -5.56% | 12.22% | -25.34% | 16.54% | -9.93% | 30.25% |
Accounts Receivable | 1,640 | 1,365 | 1,260 | 1,376 | 1,583 | 1,418 |
Other Receivables | - | 268 | 201 | 275 | 243 | 258 |
Receivables | 1,640 | 1,633 | 1,461 | 1,651 | 1,826 | 1,676 |
Inventory | 1,833 | 1,934 | 1,626 | 1,703 | 2,134 | 1,570 |
Prepaid Expenses | 363 | 58 | 41 | 53 | 70 | 51 |
Other Current Assets | - | 43 | 16 | 35 | 10 | 48 |
Total Current Assets | 4,498 | 4,164 | 3,586 | 4,034 | 4,548 | 3,909 |
Property, Plant & Equipment | 7,128 | 6,785 | 6,462 | 6,329 | 5,969 | 5,754 |
Long-Term Investments | - | 3 | 3 | 2 | 3 | 26 |
Goodwill | - | 552 | 543 | 530 | 507 | 502 |
Other Intangible Assets | 966 | 403 | 326 | 343 | 345 | 365 |
Long-Term Deferred Tax Assets | 204 | 180 | 143 | 152 | 150 | 147 |
Other Long-Term Assets | 392 | 326 | 258 | 237 | 228 | 377 |
Total Assets | 13,188 | 12,413 | 11,321 | 11,627 | 11,750 | 11,080 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,092 | 1,157 | 1,002 | 912 | 1,006 | 1,064 |
Accrued Expenses | - | 615 | 534 | 488 | 634 | 592 |
Short-Term Debt | 646 | 439 | 276 | 283 | 313 | 327 |
Current Portion of Long-Term Debt | - | 362 | 43 | 510 | 159 | 190 |
Current Portion of Leases | - | 79 | 78 | 72 | 68 | 63 |
Current Income Taxes Payable | - | 257 | 215 | 170 | 177 | 183 |
Current Unearned Revenue | - | 67 | 21 | 17 | 41 | 33 |
Other Current Liabilities | 1,100 | 155 | 147 | 186 | 208 | 160 |
Total Current Liabilities | 2,838 | 3,131 | 2,316 | 2,638 | 2,606 | 2,612 |
Long-Term Debt | 2,651 | 1,704 | 1,727 | 1,632 | 2,110 | 2,144 |
Long-Term Leases | - | 176 | 186 | 204 | 202 | 299 |
Pension & Post-Retirement Benefits | 412 | 390 | 331 | 354 | 402 | 564 |
Long-Term Deferred Tax Liabilities | 534 | 502 | 481 | 489 | 423 | 384 |
Other Long-Term Liabilities | 310 | 267 | 293 | 273 | 294 | 341 |
Total Liabilities | 6,745 | 6,170 | 5,334 | 5,590 | 6,037 | 6,344 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 549 | 549 | 549 | 549 | 549 | 548 |
Additional Paid-In Capital | 247 | 240 | 238 | 234 | 233 | 224 |
Retained Earnings | 5,903 | 5,769 | 5,764 | 5,583 | 5,385 | 4,321 |
Treasury Stock | -260 | -260 | -260 | -260 | -260 | -260 |
Comprehensive Income & Other | -293 | -315 | -567 | -338 | -443 | -306 |
Total Common Equity | 6,146 | 5,983 | 5,724 | 5,768 | 5,464 | 4,527 |
Minority Interest | 297 | 260 | 263 | 269 | 249 | 209 |
Shareholders' Equity | 6,443 | 6,243 | 5,987 | 6,037 | 5,713 | 4,736 |
Total Liabilities & Equity | 13,188 | 12,413 | 11,321 | 11,627 | 11,750 | 11,080 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,297 | 2,760 | 2,310 | 2,701 | 2,852 | 3,023 |
Net Cash (Debt) | -2,635 | -2,264 | -1,868 | -2,109 | -2,344 | -2,459 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.04 | -1.75 | -1.45 | -1.63 | -1.82 | -1.91 |
Filing Date Shares Outstanding | 1,291 | 1,291 | 1,290 | 1,290 | 1,289 | 1,287 |
Total Common Shares Outstanding | 1,291 | 1,291 | 1,290 | 1,289 | 1,289 | 1,287 |
Working Capital | 1,660 | 1,033 | 1,270 | 1,396 | 1,942 | 1,297 |
Book Value Per Share | 4.76 | 4.64 | 4.44 | 4.47 | 4.24 | 3.52 |
Tangible Book Value | 5,180 | 5,028 | 4,855 | 4,895 | 4,612 | 3,660 |
Tangible Book Value Per Share | 4.01 | 3.90 | 3.76 | 3.80 | 3.58 | 2.84 |
Land | - | 1,331 | 1,132 | 1,140 | 1,086 | 1,107 |
Machinery | - | 9,106 | 8,504 | 8,280 | 7,865 | 7,664 |
Construction In Progress | - | 655 | 606 | 523 | 518 | 664 |