Investcorp Credit Management BDC, Inc. (ICMB)

ICMB Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Interest Income	10.43	13.1	15.27	18.27	17.8	19.33
Net Interest Income Growth	-37.07%	-14.25%	-16.41%	2.66%	-7.93%	-22.45%
Non-Interest Income	-2.59	3.46	-10.68	-6.19	-6.34	-11.42
Revenues Before Loan Losses	7.84	16.56	4.59	12.08	11.46	7.91
Revenue	7.84	16.56	4.59	12.08	11.46	7.91
Revenue Growth (YoY)	-41.84%	260.83%	-62.01%	5.38%	44.81%	-
Selling, General & Admin	6.16	6.8	7.05	7.27	7.46	8.36
Other Non-Interest Expenses	1.28	1.31	1.36	1.28	1.14	1.6
Total Non-Interest Expense	7.43	8.12	8.41	8.55	8.6	9.96
Pretax Income	0.41	8.44	-3.83	3.53	2.86	-2.04
Provision for Income Taxes	0.47	0.63	0.27	0.29	0.27	0.27
Net Income	-0.05	7.81	-4.09	3.23	2.59	-2.31
Net Income to Common	-0.05	7.81	-4.09	3.23	2.59	-2.31
Net Income Growth	-	-	-	25.05%	-	-
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	0.13%	0.10%	0.05%	0.59%	2.85%	1.21%
EPS (Basic)	-0.01	0.54	-0.28	0.22	0.18	-0.17
EPS (Diluted)	-0.01	0.54	-0.28	0.22	0.18	-0.17
EPS Growth	-	-	-	22.22%	-	-
Shares Outstanding	14.43	14.43	14.4	14.39	14.39	13.92
Free Cash Flow	-	0	37.06	20.71	21.21	20.21
Free Cash Flow Growth	-	-	78.96%	-2.39%	4.97%	-
Free Cash Flow Per Share	-	-	2.57	1.44	1.48	1.45
Dividends Per Share	0.480	-	-	0.540	0.600	0.600
Dividend Growth	-	-	-	-10.00%	-	-33.33%
Profit Margin	-0.68%	47.20%	-89.19%	26.78%	22.57%	-29.24%
FCF Margin	-	0.00%	807.61%	171.46%	185.10%	255.34%
EBITDA	-	0	0.58	0.69	0.62	1.11
EBITDA Margin	-	0.00%	12.56%	5.74%	5.42%	13.99%
Effective Tax Rate	112.88%	7.42%	-6.98%	8.34%	9.47%	-13.15%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q