| 738.96 | 527.36 | 437.08 | 693.48 | 706.28 |
| 504.2 | 430.85 | 569.28 | 508.3 | 235.35 |
Cash & Short-Term Investments | 1,243 | 958.21 | 1,006 | 1,202 | 941.63 |
| 29.74% | -4.78% | -16.26% | 27.63% | 1.62% |
| 69.82 | 188.3 | 117.29 | 53.18 | 31.11 |
| 74.99 | 84.31 | 43.98 | 89.72 | 77.55 |
| 1,388 | 1,231 | 1,168 | 1,345 | 1,050 |
Net Property, Plant & Equipment | 23.71 | 18.54 | 11.57 | 11.34 | 13.38 |
| 318.76 | 308.63 | 313 | 354 | 363.59 |
| 333.85 | 277.53 | 278.62 | 190.09 | 200.91 |
|
| 10.05 | 12.21 | 7.85 | 10 | 7.16 |
| 72.38 | 67.71 | 130.71 | 61.91 | 61.99 |
Current Portion of Long-Term Debt | 458.38 | 456.33 | 578.75 | - | - |
| 193.72 | 178.01 | 153.6 | 189.06 | 291.67 |
Other Current Liabilities | 17.98 | 11.56 | 10.23 | 10.38 | 10.74 |
Total Current Liabilities | 752.5 | 725.81 | 881.13 | 271.35 | 371.56 |
| 16.29 | 15.44 | 29.02 | 607.07 | 422.75 |
Other Long-Term Liabilities | 194.38 | 237.06 | 279.12 | 291.18 | 80.93 |
Total Long-Term Liabilities | 210.67 | 252.5 | 308.14 | 898.25 | 503.68 |
|
| 0.71 | 0.71 | 0.69 | 0.72 | 0.72 |
| 1,830 | 1,727 | 1,624 | -1,484 | -1,410 |
Additional Paid-in Capital | 816.9 | 808.54 | 742.98 | 717.1 | 713.6 |
Accumulated Other Comprehensive Income | 0.3 | -0.46 | -0.65 | -0.92 | -0.57 |
| 2,113 | 1,776 | 1,462 | 1,492 | 1,441 |
Total Common Shareholders' Equity | 4,761 | 4,312 | 3,829 | 724.9 | 745.24 |
| - | - | - | 5.62 | 7.68 |
| 1,101 | 857.22 | 581.55 | 730.51 | 752.92 |
Total Liabilities & Equity | 2,064 | 1,836 | 1,771 | 1,900 | 1,628 |
| 474.67 | 471.77 | 607.77 | 607.07 | 422.75 |
| 768.49 | 486.44 | 398.59 | 594.71 | 518.88 |
| 57.98% | 22.04% | -32.98% | 14.61% | -7.12% |
| 22.29 | 16.37 | 14.18 | 19.50 | 16.58 |
| 4,761 | 4,312 | 3,829 | 724.9 | 745.24 |
| 138.11 | 145.13 | 136.24 | 23.77 | 23.81 |
| 4,442 | 4,003 | 3,516 | 370.9 | 381.65 |
Tangible Book Value Per Share | 128.86 | 134.74 | 125.10 | 12.16 | 12.19 |