Idaho Strategic Resources, Inc. (IDR)
NYSEAMERICAN: IDR · Real-Time Price · USD
34.70
-0.74 (-2.09%)
At close: Aug 11, 2026, 4:00 PM EDT
35.09
+0.39 (1.12%)
After-hours: Aug 11, 2026, 4:59 PM EDT

Idaho Strategic Resources Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
35.0442.4125.7713.669.587.63
Revenue Growth
79.17%64.59%88.66%42.55%25.55%34.46%
Gross Profit
32.0726.2112.953.971.550.49
Operating Income
21.7815.68.431.01-2.55-3.06
Net Income
21.4916.728.841.16-2.54-3.16
Earnings Per Share
1.431.140.670.09-0.22-0.31
EPS Growth
126.98%70.15%644.44%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
48.5645.668.882.291.641.98
Total Debt
2.022.331.732.322.253.86
Net Cash (Debt)
46.5343.337.15-0.02-0.61-1.89
Net Cash Growth
714.53%506.00%----
Net Cash Per Share
3.052.950.54-0.00-0.05-0.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25.4719.110.842.1-1.82-1.35
Capital Expenditures
-8.15-6.71-2.22-0.77-1.44-0.66
Free Cash Flow
17.3312.398.621.33-3.26-2.02
Free Cash Flow Growth
122.46%43.68%547.39%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
91.53%61.80%50.26%29.03%16.22%6.39%
Operating Margin
62.16%36.79%32.70%7.41%-26.64%-40.11%
Pretax Margin
66.19%40.22%33.97%7.56%-27.46%-42.84%
Profit Margin
61.10%39.22%33.97%7.86%-27.46%-42.73%
FCF Margin
49.45%29.21%33.46%9.75%-34.02%-26.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.6335.3515.2170.33--
Forward PE
24.2751.0113.7711.7011.40-
P/FCF Ratio
74.3051.0916.1558.93--
PS Ratio
10.9614.935.405.757.2010.67