Idaho Strategic Resources, Inc. (IDR)
NYSEAMERICAN: IDR · Real-Time Price · USD
13.91
+0.52 (3.89%)
Nov 5, 2024, 11:14 AM EST - Market open

Idaho Strategic Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
6.681.16-2.54-3.16-0.64-0.61
Upgrade
Depreciation & Amortization
1.891.4810.820.590.92
Upgrade
Loss (Gain) From Sale of Assets
-0.01-0.010.07---
Upgrade
Asset Writedown & Restructuring Costs
----0.01-
Upgrade
Loss (Gain) From Sale of Investments
00.01----
Upgrade
Loss (Gain) on Equity Investments
-0-0-0-0--
Upgrade
Stock-Based Compensation
--0.581.16-0.19
Upgrade
Other Operating Activities
-0.07-0.08-0.11-0.1-0.46-0.12
Upgrade
Change in Accounts Receivable
0.07-0.13-0.5-0.140.04-0.23
Upgrade
Change in Inventory
-0.27-0.26-0.40.19-0.18-0.04
Upgrade
Change in Accounts Payable
0.87-0.1-0.06-0.030.160.13
Upgrade
Change in Other Net Operating Assets
-0.30.040.15-0.08-0-0.03
Upgrade
Operating Cash Flow
8.872.1-1.82-1.35-0.480.21
Upgrade
Capital Expenditures
-3.79-2.18-2.14-3.08-1.58-0.12
Upgrade
Sale of Property, Plant & Equipment
0.010.01---0.05
Upgrade
Investment in Securities
-6.13-0.01----
Upgrade
Other Investing Activities
-0.90.08-0.22-0.01-0.010.15
Upgrade
Investing Cash Flow
-10.82-2.1-2.37-3.09-1.590.08
Upgrade
Long-Term Debt Issued
---1.751.6-
Upgrade
Long-Term Debt Repaid
--1.1-0.9-0.61-0.5-0.36
Upgrade
Net Debt Issued (Repaid)
-1.46-1.1-0.91.141.1-0.36
Upgrade
Issuance of Common Stock
9.811.724.712.73.25-
Upgrade
Other Financing Activities
0.020.030.040.040.040.05
Upgrade
Financing Cash Flow
8.370.653.853.884.4-0.32
Upgrade
Net Cash Flow
6.420.65-0.34-0.562.32-0.03
Upgrade
Free Cash Flow
5.07-0.07-3.96-4.43-2.060.09
Upgrade
Free Cash Flow Margin
23.10%-0.52%-41.35%-58.06%-36.35%1.41%
Upgrade
Free Cash Flow Per Share
0.39-0.01-0.34-0.43-0.220.01
Upgrade
Cash Interest Paid
0.040.040.10.20.150.08
Upgrade
Levered Free Cash Flow
2.15-0.54-3.01-3.22-1.690.69
Upgrade
Unlevered Free Cash Flow
2.2-0.51-2.94-3.09-1.590.74
Upgrade
Change in Net Working Capital
-0.370.440.820.07-0.020.03
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.