IDEXX Laboratories, Inc. (IDXX)
NASDAQ: IDXX · Real-Time Price · USD
418.17
-0.44 (-0.11%)
Nov 21, 2024, 3:19 PM EST - Market open

IDEXX Laboratories Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
3,8453,6613,3673,2152,7072,407
Upgrade
Revenue Growth (YoY)
7.16%8.72%4.73%18.79%12.45%8.75%
Upgrade
Cost of Revenue
1,5101,4711,3631,3261,1361,041
Upgrade
Gross Profit
2,3342,1902,0041,8891,5711,366
Upgrade
Selling, General & Admin
947.11901.89850.75796.4735.27668.61
Upgrade
Research & Development
213.88190.95254.82161.01141.25133.19
Upgrade
Operating Expenses
1,1611,0931,106957.4876.52801.8
Upgrade
Operating Income
1,1731,097898.77932.03694.52563.75
Upgrade
Interest Expense
-32.97-41.58-39.86-29.81-33.13-31.06
Upgrade
Interest & Investment Income
14.135.631.070.430.590.43
Upgrade
EBT Excluding Unusual Items
1,1551,061859.97902.65661.99533.12
Upgrade
Other Unusual Items
------10.9
Upgrade
Pretax Income
1,0931,061859.97902.65661.99522.22
Upgrade
Income Tax Expense
226.87216.13180.88157.8179.8594.43
Upgrade
Earnings From Continuing Operations
866.24845.04679.09744.84582.13427.79
Upgrade
Minority Interest in Earnings
---0-0.36-0.07
Upgrade
Net Income
866.24845.04679.09744.85581.78427.72
Upgrade
Net Income to Common
866.24845.04679.09744.85581.78427.72
Upgrade
Net Income Growth
5.29%24.44%-8.83%28.03%36.02%13.44%
Upgrade
Shares Outstanding (Basic)
838384858586
Upgrade
Shares Outstanding (Diluted)
848485878788
Upgrade
Shares Change (YoY)
-0.42%-0.74%-2.28%-0.17%-0.94%-1.05%
Upgrade
EPS (Basic)
10.4610.178.128.746.824.97
Upgrade
EPS (Diluted)
10.3610.068.038.606.714.89
Upgrade
EPS Growth
5.57%25.28%-6.63%28.17%37.22%14.79%
Upgrade
Free Cash Flow
792.6772.88394.15636541.11304.19
Upgrade
Free Cash Flow Per Share
9.489.204.667.356.243.47
Upgrade
Gross Margin
60.72%59.82%59.52%58.76%58.04%56.73%
Upgrade
Operating Margin
30.52%29.97%26.69%28.99%25.66%23.42%
Upgrade
Profit Margin
22.53%23.08%20.17%23.17%21.49%17.77%
Upgrade
Free Cash Flow Margin
20.61%21.11%11.71%19.78%19.99%12.64%
Upgrade
EBITDA
1,2991,2121,0111,037790.52651.76
Upgrade
EBITDA Margin
33.80%33.11%30.01%32.24%29.21%27.08%
Upgrade
D&A For EBITDA
125.97114.91111.9104.69688.01
Upgrade
EBIT
1,1731,097898.77932.03694.52563.75
Upgrade
EBIT Margin
30.52%29.97%26.69%28.99%25.66%23.42%
Upgrade
Effective Tax Rate
20.75%20.37%21.03%17.48%12.06%18.08%
Upgrade
Revenue as Reported
3,8453,6613,3673,2152,7072,407
Upgrade
Advertising Expenses
-4.253.31.41.5
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.