IDEAYA Biosciences, Inc. (IDYA)

IDEAYA Biosciences Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	225.27	218.71	7	23.39	50.93	27.94
Revenue Growth (YoY)	3118.14%	3024.43%	-70.07%	-54.09%	82.28%	43.01%
Gross Profit	225.27	218.71	7	23.39	50.93	27.94
Selling, General & Admin	69.19	63.32	39.3	28.31	23.9	20.05
Research & Development	339.54	314.7	294.67	129.51	89.54	58.16
Total Operating Expenses	408.74	378.02	333.98	157.81	113.43	78.21
Operating Income	-183.47	-159.31	-326.98	-134.43	-62.5	-50.27
Interest Income	43.41	45.62	52.5	21.47	3.85	0.51
Total Non-Operating Income (Expense)	43.41	45.62	52.5	21.47	3.85	0.51
Pretax Income	-140.06	-113.7	-274.48	-112.96	-58.66	-49.76
Net Income	-140.06	-113.7	-274.48	-112.96	-58.66	-49.76
Net Income to Common	-140.06	-113.7	-274.48	-112.96	-58.66	-49.76
Shares Outstanding (Basic)	89	88	82	58	41	35
Shares Outstanding (Diluted)	89	88	82	58	41	35
Shares Change (YoY)	4.59%	8.33%	42.00%	38.79%	17.57%	42.60%
EPS (Basic)	-1.58	-1.28	-3.36	-1.96	-1.42	-1.41
EPS (Diluted)	-1.60	-1.28	-3.36	-1.96	-1.42	-1.41
Shares Outstanding	87.86	87.8	86.5	65.04	48.19	38.53
Free Cash Flow	-87.93	-73.47	-251.44	-117.59	-90.62	-58.42
Free Cash Flow Per Share	-0.99	-0.83	-3.08	-2.04	-2.19	-1.66
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-81.44%	-72.84%	-4671.07%	-574.85%	-122.72%	-179.91%
Profit Margin	-62.17%	-51.99%	-3921.10%	-483.05%	-115.17%	-178.10%
FCF Margin	-39.03%	-33.59%	-3592.01%	-502.85%	-177.92%	-209.09%
EBITDA	-178.87	-154.72	-323.14	-130.42	-58.99	-47.24
EBITDA Margin	-79.40%	-70.74%	-4616.30%	-557.71%	-115.82%	-169.06%
EBIT	-183.47	-159.31	-326.98	-134.43	-62.5	-50.27
EBIT Margin	-81.44%	-72.84%	-4671.07%	-574.85%	-122.72%	-179.91%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q