| Revenue | 2.9 | 3.9 | 8.44 | 4.65 | 4.63 | |
| Revenue Growth (YoY) | -25.67% | -53.76% | 81.43% | 0.41% | 23.48% | |
| Cost of Revenue | 1.02 | 2.99 | 3.14 | 1.52 | 1.79 | |
| Gross Profit | 1.88 | 0.92 | 5.31 | 3.13 | 2.85 | |
| Selling, General & Admin | 45.04 | 48.48 | 27.14 | 20.55 | 11.73 | |
| Research & Development | 2.85 | 6.12 | 5.04 | 3.83 | 3.63 | |
| Operating Expenses | 178.83 | 181.32 | 137.47 | 63.88 | 29.45 | |
| Operating Income | -176.95 | -180.4 | -132.17 | -60.75 | -26.6 | |
| Interest Expense | -2.59 | -2.96 | -0.97 | -1.53 | -0.18 | |
| Earnings From Equity Investments | -8.67 | -35.95 | -3.71 | -0.21 | -0.07 | |
| Currency Exchange Gain (Loss) | -0.67 | 1.27 | -1.33 | 0.25 | 0.5 | |
| Other Non Operating Income (Expenses) | 0.11 | 2.34 | -1.01 | -0.58 | -0.22 | |
| EBT Excluding Unusual Items | -188.76 | -215.7 | -139.19 | -62.82 | -26.56 | |
| Gain (Loss) on Sale of Investments | -2.16 | -0.96 | -1.45 | -0.63 | -2.91 | |
| Gain (Loss) on Sale of Assets | 50.69 | - | - | - | - | |
| Other Unusual Items | - | - | -18.97 | -4.57 | - | |
| Pretax Income | -140.24 | -216.66 | -159.6 | -68.03 | -29.47 | |
| Income Tax Expense | 0.03 | -0.58 | 0.62 | 0.48 | 0.38 | |
| Earnings From Continuing Operations | -140.27 | -216.08 | -160.22 | -68.51 | -29.85 | |
| Minority Interest in Earnings | 11.65 | 16.7 | 10.41 | 9.19 | 4.62 | |
| Net Income | -128.62 | -199.38 | -149.81 | -59.32 | -25.23 | |
| Net Income to Common | -128.62 | -199.38 | -149.81 | -59.32 | -25.23 | |
| Shares Outstanding (Basic) | 120 | 102 | 79 | 62 | 60 | |
| Shares Outstanding (Diluted) | 120 | 102 | 79 | 62 | 60 | |
| Shares Change (YoY) | 17.45% | 30.52% | 27.68% | 2.66% | - | |
| EPS (Basic) | -1.07 | -1.95 | -1.91 | -0.96 | -0.42 | |
| EPS (Diluted) | -1.07 | -1.95 | -1.91 | -0.96 | -0.42 | |
| Free Cash Flow | -175.67 | -232.6 | -160.15 | -66.22 | -39.71 | |
| Free Cash Flow Per Share | -1.46 | -2.27 | -2.04 | -1.08 | -0.66 | |
| Gross Margin | 64.91% | 23.49% | 62.86% | 67.33% | 61.47% | |
| Operating Margin | -6099.65% | -4622.14% | -1565.94% | -1305.87% | -574.16% | |
| Profit Margin | -4433.71% | -5108.30% | -1775.04% | -1275.15% | -544.66% | |
| Free Cash Flow Margin | -6055.36% | -5959.52% | -1897.45% | -1423.56% | -857.11% | |
| EBITDA | -172.95 | -177.76 | -122.25 | -56.5 | -23.21 | |
| D&A For EBITDA | 4 | 2.64 | 9.91 | 4.25 | 3.39 | |
| EBIT | -176.95 | -180.4 | -132.17 | -60.75 | -26.6 | |