Ivanhoe Electric Inc. (IE)
Ivanhoe Electric will go public soon. The estimated IPO date is June 28, 2022.
Stock Price: $11.75 - $12.50
Current IPO price range
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 |
|---|---|---|---|
|
Revenue
|
4.65 | 4.63 | 3.75 |
|
Revenue Growth (YoY)
|
0.41% | 23.48% | - |
|
Cost of Revenue
|
-1.52 | -1.79 | -1.81 |
|
Gross Profit
|
3.13 | 2.85 | 1.95 |
|
Selling, General & Admin
|
20.55 | 11.73 | 11.05 |
|
Research & Development
|
3.83 | 3.63 | 4.17 |
|
Other Operating Expenses
|
39.51 | 14.09 | 12.91 |
|
Operating Expenses
|
63.88 | 29.45 | 28.13 |
|
Operating Income
|
-60.75 | -26.6 | -26.18 |
|
Interest Expense / Income
|
1.53 | 0.18 | 0.11 |
|
Other Expense / Income
|
5.74 | 2.7 | 3.17 |
|
Pretax Income
|
-68.03 | -29.47 | -29.46 |
|
Income Tax
|
0.48 | 0.38 | -0.72 |
|
Net Income
|
-68.51 | -29.85 | -28.74 |
|
Net Income Common
|
-59.32 | -25.23 | -24.63 |
|
Gross Margin
|
67.33% | 61.47% | 51.87% |
|
Operating Margin
|
-1305.87% | -574.16% | -697.76% |
|
Profit Margin
|
-1275.15% | -544.66% | -656.56% |
|
Free Cash Flow Margin
|
-1423.56% | -857.11% | -719.22% |
|
Effective Tax Rate
|
-0.71% | -1.29% | 2.43% |
|
EBITDA
|
-62.24 | -25.26 | -25.47 |
|
EBITDA Margin
|
-1337.98% | -545.13% | -678.87% |
|
Depreciation & Amortization
|
4.25 | 4.04 | 3.88 |
|
EBIT
|
-66.49 | -29.3 | -29.35 |
|
EBIT Margin
|
-1429.34% | -632.33% | -782.17% |
Source: IPO financials are sourced from
S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).