| 88.83 | 127.17 | 100.83 | 75.77 | 24.85 | 23.11 |
| 169.91 | 104.59 | 35 | - | - | - |
Cash & Short-Term Investments | 258.74 | 231.76 | 135.84 | 75.77 | 24.85 | 23.11 |
| 130.94% | 70.62% | 79.27% | 204.93% | 7.54% | -56.88% |
| 714.69 | 721.32 | 619.77 | 489.39 | 487.87 | 371.44 |
| 110.41 | 111.54 | 101.73 | 95.66 | 96.33 | 68.57 |
| 25.92 | 20.87 | 14.37 | 10.48 | 15.35 | 21.07 |
| 1,110 | 1,085 | 871.69 | 671.3 | 624.4 | 484.18 |
Property, Plant & Equipment | 311.73 | 271.62 | 196.15 | 125.17 | 120.56 | 82.3 |
| 63.89 | 59.66 | - | - | 2.45 | 0.01 |
| 107.83 | 107.83 | 93.96 | 92.4 | 92.4 | 92.4 |
| 38.17 | 41.65 | 45.89 | 56.21 | 71.94 | 85.62 |
Long-Term Deferred Tax Assets | 14.29 | 16.06 | 22.46 | 20.38 | 20.52 | 19.01 |
| 12.71 | 13.37 | 13.87 | 16.15 | 2.45 | 3.11 |
|
| 402.98 | 209.36 | 149.38 | 138.59 | 184.96 | 136.97 |
| - | 209.52 | 164.88 | 124 | 111.74 | 97.14 |
Current Portion of Leases | - | 30.33 | 26.54 | 23.8 | 20.25 | 15.01 |
Current Income Taxes Payable | - | 7.45 | 22.78 | 10.41 | - | - |
| 212.65 | 176.78 | 158.97 | 103.77 | 84.94 | 62.49 |
Total Current Liabilities | 615.63 | 633.43 | 522.55 | 400.57 | 401.89 | 311.6 |
| - | - | - | - | 81.63 | 39.75 |
| 65.79 | 65.36 | 40.45 | 42.1 | 38.14 | 28.65 |
Other Long-Term Liabilities | 11.75 | 8.91 | 28.92 | 39 | 22.57 | 16.08 |
|
| 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Additional Paid-In Capital | 207.41 | 210.67 | 203.46 | 203.43 | 201.87 | 201.9 |
| 891.84 | 800.82 | 497.76 | 295.78 | 203.2 | 173.13 |
| -138.4 | -127.75 | -90.33 | -49.45 | -44 | -29.3 |
| 961.08 | 883.96 | 611.11 | 449.99 | 361.29 | 345.95 |
| 4.13 | 4.01 | 41 | 49.95 | 29.19 | 24.59 |
|
Total Liabilities & Equity | 1,658 | 1,596 | 1,244 | 981.6 | 934.71 | 766.62 |
| 65.79 | 95.69 | 66.99 | 65.9 | 140.02 | 83.4 |
| 192.95 | 136.07 | 68.85 | 9.88 | -115.17 | -60.3 |
| 171.84% | 97.64% | 597.17% | - | - | - |
| 9.57 | 6.74 | 3.37 | 0.48 | -5.51 | -2.86 |
Filing Date Shares Outstanding | 19.93 | 19.85 | 19.97 | 20.19 | 20.21 | 20.69 |
Total Common Shares Outstanding | 19.93 | 19.85 | 19.97 | 20.19 | 20.33 | 20.72 |
| 494.14 | 452.05 | 349.14 | 270.73 | 222.51 | 172.58 |
| 48.23 | 44.52 | 30.60 | 22.28 | 17.77 | 16.70 |
| 815.08 | 734.48 | 471.26 | 301.38 | 196.96 | 167.94 |
Tangible Book Value Per Share | 40.90 | 36.99 | 23.60 | 14.92 | 9.69 | 8.11 |
| - | 14.49 | 9.48 | 4.18 | 4.57 | 1.44 |
| - | 75.18 | 55.81 | 33.75 | 32.48 | 15.45 |
| - | 179.2 | 135.72 | 82.8 | 66.86 | 58.57 |
| - | 12.12 | 6.58 | 1.37 | 0.54 | 1.31 |
| - | 2,374 | 1,786 | - | - | - |