| 88.83 | 127.17 | 100.83 | 75.77 | 24.85 | 23.11 |
| 169.91 | 104.59 | 35 | - | - | - |
Cash & Short-Term Investments | 258.74 | 231.76 | 135.84 | 75.77 | 24.85 | 23.11 |
| 130.94% | 70.62% | 79.27% | 204.93% | 7.54% | -56.88% |
| 628.86 | 652.09 | 559.63 | - | 435.79 | 328.05 |
| 110.41 | 111.54 | 101.73 | 95.66 | 96.33 | 68.57 |
| 111.75 | 90.1 | 74.45 | 59.1 | 67.43 | 64.45 |
| 1,110 | 1,085 | 871.69 | 671.23 | 624.4 | 484.18 |
Net Property, Plant & Equipment | 311.73 | 271.62 | 196.15 | 155.75 | 110.32 | 78.37 |
| 38.17 | 41.65 | 45.89 | 56.21 | 71.94 | 85.62 |
| 107.83 | 107.83 | 93.96 | 92.4 | 92.4 | 92.4 |
| 63.89 | 59.66 | - | - | - | - |
| 27 | 29.42 | 36.33 | 36.03 | 35.66 | 26.06 |
|
| 402.98 | 456.65 | 363.58 | 296.8 | 316.95 | 249.11 |
| 402.98 | 456.65 | 363.58 | 296.8 | 316.95 | 249.11 |
| 212.65 | 176.78 | 158.97 | 103.77 | 84.94 | 62.49 |
Total Current Liabilities | 615.63 | 633.43 | 522.55 | 400.57 | 401.89 | 311.6 |
| - | - | - | - | 81.63 | 39.75 |
| 65.79 | 61.97 | 40.45 | 42.1 | 38.14 | 28.65 |
Other Long-Term Liabilities | 11.75 | 12.3 | 28.92 | 39 | 22.57 | 16.08 |
Total Long-Term Liabilities | 77.55 | 74.27 | 69.36 | 81.1 | 142.34 | 84.48 |
|
| 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| -138.4 | -127.75 | -90.33 | -49.45 | -44 | -29.3 |
Additional Paid-in Capital | 207.41 | 210.67 | 203.45 | 203.48 | 201.87 | 201.9 |
| 891.84 | 800.82 | 518.76 | 295.79 | 203.2 | 173.13 |
Total Common Shareholders' Equity | 961.08 | 883.96 | 632.11 | 450.03 | 361.29 | 345.95 |
| 4.13 | 4.01 | 41 | 49.95 | 29.19 | 24.59 |
| 965.21 | 887.96 | 673.11 | 499.99 | 390.48 | 370.55 |
Total Liabilities & Equity | 1,658 | 1,596 | 1,244 | 981.6 | 934.71 | 766.62 |
| 65.79 | 61.97 | 40.45 | 42.1 | 119.77 | 68.4 |
| 192.95 | 169.79 | 95.39 | 33.67 | -94.92 | -45.29 |
| 13.64% | 78.00% | 183.29% | - | - | - |
| 9.57 | 8.41 | 4.67 | 1.65 | -4.54 | -2.15 |
| 961.08 | 883.96 | 632.11 | 450.03 | 361.29 | 345.95 |
| 47.67 | 43.80 | 30.96 | 22.05 | 17.29 | 16.41 |
| 815.08 | 734.48 | 492.26 | 301.43 | 196.96 | 167.94 |
Tangible Book Value Per Share | 40.43 | 36.39 | 24.11 | 14.77 | 9.43 | 7.96 |