IES Holdings, Inc. (IESC)
NASDAQ: IESC · Real-Time Price · USD
623.31
+20.40 (3.38%)
Jul 14, 2026, 10:11 AM EDT - Market open
IES Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Net Income | 345.93 | 311.84 | 232.5 | 119.79 | 40.19 | 68.68 |
Depreciation & Amortization | 48.53 | 46.94 | 37.1 | 29.41 | 25.47 | 21.91 |
Stock-Based Compensation | 14.75 | 12.93 | 5.53 | 4.37 | 3.78 | 3.52 |
Other Adjustments | -19.75 | -21.79 | -2.83 | -8.81 | 3.24 | 13.09 |
Change in Receivables | -62.94 | -79.95 | -93.51 | 2.92 | -87.16 | -55.37 |
Changes in Inventories | 7.86 | 4.15 | -3.52 | -1.14 | -27.76 | -30.52 |
Changes in Accounts Payable | 65.74 | 86.46 | 57.89 | -10.05 | 67.13 | 30.62 |
Changes in Other Operating Activities | -104.59 | -74.49 | 1.23 | 17.41 | -8.62 | -14.01 |
Operating Cash Flow | 276.54 | 286.1 | 234.4 | 153.9 | 16.26 | 37.92 |
Operating Cash Flow Growth | 12.09% | 22.05% | 52.31% | 846.39% | -57.12% | -50.58% |
Capital Expenditures | -100.66 | -67.25 | -45.16 | -17.67 | -29.26 | -7.4 |
Sale of Property, Plant & Equipment | 0.99 | 0.83 | 3.69 | 20.6 | 0.22 | 0.3 |
Purchases of Investments | - | -44.9 | -0.38 | -0.17 | -0.5 | - |
Payments for Business Acquisitions | -51.83 | -52.37 | -67 | - | - | -92.46 |
Investing Cash Flow | -151.5 | -163.69 | -108.85 | 2.77 | -29.54 | -99.57 |
Long-Term Debt Issued | 215.18 | 996.4 | 2,896 | 2,382 | 1,924 | 1,319 |
Long-Term Debt Repaid | -220.04 | -1,001 | -2,901 | -2,468 | -1,884 | -1,279 |
Net Long-Term Debt Issued (Repaid) | -4.85 | -4.38 | -4.26 | -86 | 40.52 | 39.68 |
Issuance of Common Stock | - | - | 0.02 | 0.02 | 0.05 | - |
Repurchase of Common Stock | -43.58 | -41.64 | -44.03 | -8.28 | -18.56 | -7.01 |
Net Common Stock Issued (Repurchased) | -43.58 | -41.64 | -44.01 | -8.26 | -18.5 | -7.01 |
Other Financing Activities | -5.39 | -50.04 | -52.23 | -11.49 | -7 | -1.5 |
Financing Cash Flow | -95.28 | -96.07 | -100.5 | -105.75 | 15.02 | 31.17 |
Net Cash Flow | 29.76 | 26.34 | 25.06 | 50.92 | 1.74 | -30.47 |
Free Cash Flow | 175.88 | 218.84 | 189.25 | 136.24 | -12.99 | 30.52 |
Free Cash Flow Growth | -19.63% | 15.64% | 38.91% | - | - | -57.60% |
FCF Margin | 5.04% | 6.49% | 6.56% | 5.73% | -0.60% | 1.99% |
Free Cash Flow Per Share | 8.72 | 10.84 | 9.27 | 6.67 | -0.62 | 1.45 |
Levered Free Cash Flow | 257.96 | 303.27 | 275.79 | 51.76 | 107.67 | 108.96 |
Unlevered Free Cash Flow | 277.97 | 285.07 | 277.16 | 138.68 | 69.43 | 69.83 |