iHuman Inc. (IH)
NYSE: IH · Real-Time Price · USD
1.410
0.00 (0.01%)
Jul 24, 2026, 11:03 AM EDT - Market open
iHuman Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 779.08 | 807.02 | 922.2 | 1,018 | 985.52 | 944.72 | |
Revenue Growth (YoY) | -13.21% | -12.49% | -9.42% | 3.31% | 4.32% | 77.61% |
Cost of Revenue | 253.27 | 259.41 | 282.05 | 296.87 | 294.34 | 284.1 |
Gross Profit | 525.81 | 547.61 | 640.15 | 721.27 | 691.17 | 660.62 |
Selling, General & Admin | 281.18 | 272.41 | 320.48 | 303.84 | 266.11 | 299.54 |
Research & Development | 209.56 | 208.44 | 247.76 | 257.55 | 313.48 | 415.33 |
Total Operating Expenses | 490.74 | 480.85 | 568.24 | 561.38 | 579.59 | 714.87 |
Operating Income | 35.07 | 66.76 | 71.91 | 159.89 | 111.58 | -54.25 |
Total Non-Operating Income (Expense) | 41.64 | 35.03 | 38.69 | 42.69 | 21.19 | 17.05 |
Pretax Income | 76.72 | 101.79 | 110.6 | 202.57 | 132.77 | -37.2 |
Provision for Income Taxes | 3.32 | 6.39 | 12.01 | 21.67 | 22.95 | -0.15 |
Net Income | 73.4 | 95.4 | 98.59 | 180.91 | 109.82 | -37.05 |
Net Income to Common | 73.4 | 95.4 | 98.59 | 180.91 | 109.82 | -37.05 |
Net Income Growth | -28.60% | -3.23% | -45.50% | 64.73% | - | - |
Shares Outstanding (Basic) | 51 | 51 | 52 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 53 | 54 | 54 | 55 | 54 | 53 |
Shares Change (YoY) | -1.33% | -1.32% | -0.94% | 1.32% | 1.34% | 17.80% |
EPS (Basic) | 1.43 | 1.85 | 1.90 | 3.45 | 2.05 | -0.70 |
EPS (Diluted) | 1.38 | 1.80 | 1.80 | 3.30 | 2.05 | -0.70 |
EPS Growth | -27.37% | - | -45.45% | 60.98% | - | - |
Free Cash Flow | - | 46.41 | 51.1 | 165.61 | 181.88 | 5.93 |
Free Cash Flow Growth | - | -9.17% | -69.15% | -8.94% | 2966.57% | -97.14% |
Free Cash Flow Per Share | - | 0.87 | 0.94 | 3.02 | 3.37 | 0.11 |
Gross Margin | 67.49% | 67.86% | 69.42% | 70.84% | 70.13% | 69.93% |
Operating Margin | 4.50% | 8.27% | 7.80% | 15.70% | 11.32% | -5.74% |
Profit Margin | 9.42% | 11.82% | 10.69% | 17.77% | 11.14% | -3.92% |
FCF Margin | - | 5.75% | 5.54% | 16.27% | 18.46% | 0.63% |
EBITDA | 35.07 | 74.5 | 85.57 | 171.58 | 122.41 | -47.83 |
EBITDA Margin | 4.50% | 9.23% | 9.28% | 16.85% | 12.42% | -5.06% |
EBIT | 35.07 | 66.76 | 71.91 | 159.89 | 111.58 | -54.25 |
EBIT Margin | 4.50% | 8.27% | 7.80% | 15.70% | 11.32% | -5.74% |
Effective Tax Rate | 4.32% | 6.27% | 10.86% | 10.70% | 17.29% | 0.39% |