IHS Holding Limited (IHS)
NYSE: IHS · Real-Time Price · USD
5.22
-0.10 (-1.88%)
At close: Mar 31, 2025, 4:00 PM
5.24
+0.02 (0.30%)
Pre-market: Apr 1, 2025, 6:06 AM EDT

IHS Holding Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-1,632-1,977-459.01-25.83-321.99
Upgrade
Depreciation & Amortization
367.73441.91474.36383.61405.11
Upgrade
Other Amortization
14.1312.3711.2612.2410.66
Upgrade
Loss (Gain) From Sale of Assets
-63.68-3.813.38-2.5-0.76
Upgrade
Asset Writedown & Restructuring Costs
105.5587.7159.7551.1127.59
Upgrade
Stock-Based Compensation
27.9413.3713.2711.788.34
Upgrade
Provision & Write-off of Bad Debts
-0.037.2-4.45-34.0313.08
Upgrade
Other Operating Activities
2,0682,496754.98423.64651
Upgrade
Change in Accounts Receivable
-200.59-295.26-141.72-164.38-130.27
Upgrade
Change in Inventory
-14.9711.25-37.756.69-8.48
Upgrade
Change in Accounts Payable
56.8959.03133.2387.87-19.02
Upgrade
Operating Cash Flow
729.31853.45907.3750.19635.26
Upgrade
Operating Cash Flow Growth
-14.55%-5.93%20.94%18.09%-1.04%
Upgrade
Capital Expenditures
-265.03-575.96-543.68-397.42-226.74
Upgrade
Sale of Property, Plant & Equipment
26.712.921.834.742.23
Upgrade
Cash Acquisitions
--4.49-735.74-401.04-542.91
Upgrade
Divestitures
118.96----
Upgrade
Sale (Purchase) of Intangibles
-3.98-22.81-15.7-5.05-2.46
Upgrade
Investment in Securities
167.79-147.24-241.27-103.65-
Upgrade
Other Investing Activities
18.7325.3317.2724.4711.37
Upgrade
Investing Cash Flow
63.18-722.25-1,517-877.95-758.51
Upgrade
Long-Term Debt Issued
2,208986.61,2631,076232.22
Upgrade
Long-Term Debt Repaid
-2,205-762.79-583.13-716.83-139.06
Upgrade
Net Debt Issued (Repaid)
3.84223.81680.14359.2493.16
Upgrade
Issuance of Common Stock
---378-
Upgrade
Repurchase of Common Stock
--10.04---
Upgrade
Other Financing Activities
-434.83-376.07-281.9-212.97-221.3
Upgrade
Financing Cash Flow
-431-162.3398.24524.27-128.14
Upgrade
Foreign Exchange Rate Adjustments
-77.36-189.16-190.67-65.43-61.99
Upgrade
Net Cash Flow
284.13-220.26-402.41331.07-313.39
Upgrade
Free Cash Flow
464.27277.49363.63352.77408.52
Upgrade
Free Cash Flow Growth
67.31%-23.69%3.08%-13.65%5.03%
Upgrade
Free Cash Flow Margin
27.13%13.05%18.54%22.33%29.12%
Upgrade
Free Cash Flow Per Share
1.390.831.101.171.39
Upgrade
Cash Interest Paid
393.03357.47270.75201.21187.18
Upgrade
Cash Income Tax Paid
38.6345.4151.2529.1514.54
Upgrade
Levered Free Cash Flow
305.95-20.48-10.46138.66233.63
Upgrade
Unlevered Free Cash Flow
583.18252.91189.94271.23362.01
Upgrade
Change in Net Working Capital
-137.983.7556.36.954.18
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q