IHS Holding Limited (IHS)
NYSE: IHS · Real-Time Price · USD
2.780
-0.010 (-0.36%)
Nov 21, 2024, 1:50 PM EST - Market open

IHS Holding Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-2,332-1,977-459.01-25.83-321.99-423.49
Upgrade
Depreciation & Amortization
367.46441.91474.36383.61405.11379.06
Upgrade
Other Amortization
11.9312.3711.2612.2410.6610.52
Upgrade
Loss (Gain) From Sale of Assets
-6.42-3.813.38-2.5-0.765.82
Upgrade
Asset Writedown & Restructuring Costs
80.0487.7159.7551.1127.5921.6
Upgrade
Stock-Based Compensation
13.6813.3713.2711.788.34351.05
Upgrade
Provision & Write-off of Bad Debts
-0.137.2-4.45-34.0313.0827.94
Upgrade
Other Operating Activities
2,7652,496754.98423.64651287.57
Upgrade
Change in Accounts Receivable
-350.21-295.26-141.72-164.38-130.27-21.09
Upgrade
Change in Inventory
1.311.25-37.756.69-8.48-27.07
Upgrade
Change in Accounts Payable
-5.8659.03133.2387.87-19.0230.03
Upgrade
Operating Cash Flow
544.46853.45907.3750.19635.26641.94
Upgrade
Operating Cash Flow Growth
-44.19%-5.94%20.94%18.09%-1.04%38.86%
Upgrade
Capital Expenditures
-292.88-575.96-543.68-397.42-226.74-252.99
Upgrade
Sale of Property, Plant & Equipment
16.452.921.834.742.232.4
Upgrade
Cash Acquisitions
--4.49-735.74-401.04-542.91-
Upgrade
Sale (Purchase) of Intangibles
-6.43-22.81-15.7-5.05-2.46-5.29
Upgrade
Investment in Securities
172.2-147.24-241.27-103.65--
Upgrade
Other Investing Activities
20.5825.3317.2724.4711.3720.07
Upgrade
Investing Cash Flow
-86.01-722.25-1,517-877.95-758.51-235.81
Upgrade
Long-Term Debt Issued
-986.61,2631,076232.221,800
Upgrade
Long-Term Debt Repaid
--762.79-583.13-716.83-139.06-1,681
Upgrade
Net Debt Issued (Repaid)
51.99223.81680.14359.2493.16119.35
Upgrade
Issuance of Common Stock
---378-12.37
Upgrade
Repurchase of Common Stock
-4.32-10.04----
Upgrade
Other Financing Activities
-428.47-376.07-281.9-212.97-221.3-270.04
Upgrade
Financing Cash Flow
-380.8-162.3398.24524.27-128.14-138.32
Upgrade
Foreign Exchange Rate Adjustments
-105.6-189.16-190.67-65.43-61.99-2.46
Upgrade
Net Cash Flow
-27.94-220.26-402.41331.07-313.39265.35
Upgrade
Free Cash Flow
251.59277.49363.63352.77408.52388.95
Upgrade
Free Cash Flow Growth
-34.52%-23.69%3.08%-13.65%5.03%318.80%
Upgrade
Free Cash Flow Margin
14.11%13.06%18.54%22.33%29.11%31.59%
Upgrade
Free Cash Flow Per Share
0.760.831.101.171.391.32
Upgrade
Cash Interest Paid
392.2357.47270.75201.21187.18183.52
Upgrade
Cash Income Tax Paid
38.145.4151.2529.1514.5413.4
Upgrade
Levered Free Cash Flow
136.05-20.48-12.03138.66233.63330.9
Upgrade
Unlevered Free Cash Flow
404.14252.91188.37271.23362.01460.34
Upgrade
Change in Net Working Capital
-40.353.7556.36.954.18-64.31
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.