IHS Holding Limited (IHS)
NYSE: IHS · Real-Time Price · USD
8.20
-0.04 (-0.55%)
Jun 24, 2026, 11:16 AM EDT - Market open
IHS Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,702 | 1,582 | 1,527 | 1,925 | 1,961 | 1,580 | |
Revenue Growth (YoY) | 3.69% | 3.59% | -20.68% | -1.84% | 24.15% | 12.58% |
Cost of Revenue | 812 | 705.4 | 733.6 | 1,037 | 1,157 | 907.39 |
Gross Profit | 889.6 | 876.6 | 793.6 | 888.7 | 804.3 | 672.34 |
Selling, General & Admin | 330.3 | 234.8 | 275.4 | 364.7 | 501.18 | 336.51 |
Other Operating Expenses | -182.1 | -179.6 | -85.8 | -0.4 | -9.12 | -52.54 |
Operating Income | 741.4 | 821.4 | 604 | 524.4 | 312.25 | 388.37 |
Interest Income | 340.1 | 219.1 | 27.5 | 18.5 | 15.83 | 25.52 |
Interest Expense | -427 | -349.7 | -2,042 | -2,357 | -872.05 | -422.03 |
Total Non-Operating Income (Expense) | -86.9 | -130.6 | -2,015 | -2,339 | -856.22 | -396.51 |
Pretax Income | 654.5 | 690.8 | -1,411 | -1,814 | -543.98 | -8.14 |
Provision for Income Taxes | 70.5 | 86.4 | 69.3 | 102.8 | -75.01 | 17.98 |
Net Income | 96.2 | 126.8 | -1,644 | -1,988 | -468.97 | -26.12 |
Minority Interest in Earnings | -13.2 | -16.8 | -12.2 | -11.6 | -9.96 | -0.29 |
Net Income to Common | 186.4 | 143.6 | -1,632 | -1,977 | -459.01 | -25.83 |
Shares Outstanding (Basic) | 336 | 335 | 333 | 333 | 331 | 301 |
Shares Outstanding (Diluted) | 336 | 335 | 333 | 335 | 336 | 322 |
Shares Change (YoY) | 0.77% | 0.60% | -0.62% | -0.27% | 4.52% | 1.31% |
EPS (Basic) | 0.56 | 0.43 | -4.90 | -5.93 | -1.39 | -0.09 |
EPS (Diluted) | 0.53 | 0.42 | -4.90 | -5.93 | -1.39 | -0.09 |
Free Cash Flow | 722.5 | 684.2 | 464.3 | 277.5 | 363.63 | 352.77 |
Free Cash Flow Growth | 5.60% | 47.36% | 67.31% | -23.69% | 3.08% | -13.65% |
Free Cash Flow Per Share | 2.15 | 2.04 | 1.39 | 0.83 | 1.08 | 1.10 |
Gross Margin | 52.28% | 55.41% | 51.96% | 46.16% | 41.01% | 42.56% |
Operating Margin | 43.57% | 51.92% | 39.55% | 27.24% | 15.92% | 24.58% |
Profit Margin | 5.65% | 8.02% | -107.66% | -103.27% | -23.91% | -1.65% |
FCF Margin | 42.46% | 43.25% | 30.40% | 14.41% | 18.54% | 22.33% |
EBITDA | 741.4 | 1,200 | 976.6 | 969.5 | 790.78 | 779.57 |
EBITDA Margin | 43.57% | 75.87% | 63.95% | 50.36% | 40.32% | 49.35% |
EBIT | 741.4 | 821.4 | 604 | 524.4 | 312.25 | 388.37 |
EBIT Margin | 43.57% | 51.92% | 39.55% | 27.24% | 15.92% | 24.58% |
Effective Tax Rate | 10.77% | 12.51% | -4.91% | -5.67% | 13.79% | -220.86% |