i3 Verticals, Inc. (IIIV)
NASDAQ: IIIV · Real-Time Price · USD
22.80
-1.52 (-6.25%)
At close: Jun 13, 2025, 4:00 PM
22.84
+0.04 (0.18%)
After-hours: Jun 13, 2025, 4:20 PM EDT

i3 Verticals Statistics

Total Valuation

i3 Verticals has a market cap or net worth of $758.67 million. The enterprise value is $770.98 million.

Market Cap 758.67M
Enterprise Value 770.98M

Important Dates

The next estimated earnings date is Thursday, August 7, 2025, after market close.

Earnings Date Aug 7, 2025
Ex-Dividend Date n/a

Share Statistics

i3 Verticals has 33.22 million shares outstanding. The number of shares has increased by 0.63% in one year.

Current Share Class 24.38M
Shares Outstanding 33.22M
Shares Change (YoY) +0.63%
Shares Change (QoQ) -30.02%
Owned by Insiders (%) 7.12%
Owned by Institutions (%) 110.01%
Float 21.41M

Valuation Ratios

The trailing PE ratio is 6.76 and the forward PE ratio is 21.37.

PE Ratio 6.76
Forward PE 21.37
PS Ratio 2.23
Forward PS 2.94
PB Ratio 1.45
P/TBV Ratio n/a
P/FCF Ratio 144.90
P/OCF Ratio 99.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.53, with an EV/FCF ratio of 147.25.

EV / Earnings 6.87
EV / Sales 3.19
EV / EBITDA 19.53
EV / EBIT 53.91
EV / FCF 147.25

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 0.04.

Current Ratio 1.18
Quick Ratio 0.95
Debt / Equity 0.04
Debt / EBITDA 0.47
Debt / FCF 3.83
Interest Coverage 0.89

Financial Efficiency

Return on equity (ROE) is -0.56% and return on invested capital (ROIC) is 1.42%.

Return on Equity (ROE) -0.56%
Return on Assets (ROA) 1.18%
Return on Invested Capital (ROIC) 1.42%
Return on Capital Employed (ROCE) 2.47%
Revenue Per Employee $163,278
Profits Per Employee $75,856
Employee Count 1,480
Asset Turnover 0.32
Inventory Turnover 6.80

Taxes

Income Tax -328,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +15.56% in the last 52 weeks. The beta is 1.22, so i3 Verticals's price volatility has been higher than the market average.

Beta (5Y) 1.22
52-Week Price Change +15.56%
50-Day Moving Average 25.00
200-Day Moving Average 24.22
Relative Strength Index (RSI) 32.38
Average Volume (20 Days) 403,722

Short Selling Information

The latest short interest is 1.64 million, so 4.93% of the outstanding shares have been sold short.

Short Interest 1.64M
Short Previous Month 1.51M
Short % of Shares Out 4.93%
Short % of Float 7.64%
Short Ratio (days to cover) 4.17

Income Statement

In the last 12 months, i3 Verticals had revenue of $241.65 million and earned $112.27 million in profits. Earnings per share was $4.75.

Revenue 241.65M
Gross Profit 220.58M
Operating Income 14.30M
Pretax Income 2.91M
Net Income 112.27M
EBITDA 39.48M
EBIT 14.30M
Earnings Per Share (EPS) $4.75
Full Income Statement

Balance Sheet

The company has $7.75 million in cash and $20.06 million in debt, giving a net cash position of -$12.31 million or -$0.37 per share.

Cash & Cash Equivalents 7.75M
Total Debt 20.06M
Net Cash -12.31M
Net Cash Per Share -$0.37
Equity (Book Value) 513.66M
Book Value Per Share 15.79
Working Capital 12.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $7.64 million and capital expenditures -$2.40 million, giving a free cash flow of $5.24 million.

Operating Cash Flow 7.64M
Capital Expenditures -2.40M
Free Cash Flow 5.24M
FCF Per Share $0.16
Full Cash Flow Statement

Margins

Gross margin is 91.28%, with operating and profit margins of 5.92% and 46.46%.

Gross Margin 91.28%
Operating Margin 5.92%
Pretax Margin -1.13%
Profit Margin 46.46%
EBITDA Margin 16.34%
EBIT Margin 5.92%
FCF Margin 2.17%

Dividends & Yields

i3 Verticals does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.63%
Shareholder Yield -0.63%
Earnings Yield 14.80%
FCF Yield 0.69%

Analyst Forecast

The average price target for i3 Verticals is $29.57, which is 29.69% higher than the current price. The consensus rating is "Buy".

Price Target $29.57
Price Target Difference 29.69%
Analyst Consensus Buy
Analyst Count 7
Revenue Growth Forecast (5Y) 4.18%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

i3 Verticals has an Altman Z-Score of 3.14 and a Piotroski F-Score of 7.

Altman Z-Score 3.14
Piotroski F-Score 7