i3 Verticals Ratios and Metrics

Market cap in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Year	Current	2023	2022	2021	2020	2019	2018	2017
Market Capitalization	538	705	649	780	694	550	604	-
Market Cap Growth	-	8.67%	-16.82%	12.35%	26.13%	-8.95%	-	-
Enterprise Value	922	1,097	938	982	764	686	640	109
PE Ratio	1340.33	-869.06	-37.92	-174.95	-1656.37	-180.70	-87.61	-
PS Ratio	1.43	1.90	2.04	3.48	4.62	1.46	1.87	-
PB Ratio	2.22	2.98	2.97	3.81	4.46	6.87	15.38	-
P/FCF Ratio	38.47	38.88	19.41	21.40	38.74	23.35	40.91	-
P/OCF Ratio	18.31	20.43	14.15	17.51	29.26	20.69	33.43	-
EV/Sales Ratio	2.45	2.96	2.95	4.38	5.09	1.82	1.98	0.41
EV/EBITDA Ratio	13.61	17.08	25.33	29.25	31.94	35.48	46.45	6.01
EV/EBIT Ratio	36.22	47.47	349.98	164.69	133.78	246.71	330.34	13.58
EV/FCF Ratio	66.00	60.53	28.07	26.96	42.65	29.13	43.32	17.44
Debt / Equity Ratio	1.62	1.69	1.40	1.05	0.58	1.74	0.94	35.23
Debt / EBITDA Ratio	5.79	6.23	8.25	6.42	3.79	7.20	2.67	6.12
Debt / FCF Ratio	28.06	22.07	9.15	5.92	5.07	5.91	2.49	17.76
Quick Ratio	0.42	0.78	0.63	0.54	0.98	0.53	0.52	0.51
Current Ratio	0.50	0.92	0.75	0.60	0.98	0.58	0.63	0.78
Asset Turnover	0.43	0.42	0.41	0.37	0.41	1.36	2.05	-
Interest Coverage	0.97	0.92	0.18	0.61	0.64	0.46	0.23	1.16
Return on Equity (ROE)	0.20%	-0.40%	-8.20%	-2.30%	-0.40%	-5.10%	-32.50%	-
Return on Assets (ROA)	0.10%	-0.10%	-2.20%	-0.70%	-0.10%	-1.10%	-4.40%	-
Return on Capital (ROIC)	5.21%	5.03%	3.87%	2.31%	1.52%	4.46%	21.33%	5.41%
Earnings Yield	0.10%	-0.12%	-2.64%	-0.57%	-0.06%	-0.55%	-1.14%	-
FCF Yield	2.60%	2.57%	5.15%	4.67%	2.58%	4.28%	2.44%	-
Buyback Yield / Dilution	-47.09%	-49.43%	29.84%	-15.62%	-161.46%	60.96%	-	-
Total Shareholder Return	-47.09%	-49.43%	29.84%	-15.62%	-161.46%	60.96%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).