Triller Group Inc. (ILLR)
NASDAQ: ILLR · Real-Time Price · USD
0.8701
+0.0680 (8.48%)
Aug 25, 2026, 2:59 PM EDT - Market open
Triller Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2.07 | 2.29 | 3.07 | 1.86 | 3.75 | 31.04 |
Short-Term Investments | 1.43 | 1.42 | 1.86 | 0.71 | 0.02 | - |
Cash & Short-Term Investments | 3.5 | 3.71 | 4.93 | 2.57 | 3.77 | 31.04 |
Cash Growth | - | -24.67% | 91.48% | -31.76% | -87.86% | 60.26% |
Accounts Receivable | 1.12 | 0.92 | 2.87 | 4.07 | 2.92 | 4.09 |
Other Receivables | - | - | - | 0.03 | - | - |
Receivables | 1.12 | 0.92 | 2.97 | 5.2 | 2.92 | 4.09 |
Prepaid Expenses | - | - | - | 1.03 | 0.69 | 1.68 |
Restricted Cash | 9.5 | 10.32 | 14.2 | 16.82 | - | 5.52 |
Other Current Assets | - | 0.28 | 2 | - | - | 7.73 |
Total Current Assets | 14.11 | 15.23 | 24.09 | 25.62 | 7.38 | 50.06 |
Property, Plant & Equipment | - | - | - | 13.23 | 4.44 | - |
Long-Term Investments | 19.77 | 20.28 | 25.46 | 25.73 | - | - |
Goodwill | - | - | - | - | 231.5 | 189.58 |
Other Intangible Assets | - | - | - | - | 136.93 | 120.71 |
Other Long-Term Assets | - | - | - | 0.96 | 1.34 | 5.74 |
Total Assets | 33.88 | 35.51 | 50.58 | 66.59 | 381.59 | 366.08 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 224.42 | 54.06 | 53.75 | 19.75 | 55.38 | 19.53 |
Accrued Expenses | - | 68.35 | 42.1 | - | - | - |
Short-Term Debt | 160.99 | 156.43 | 127.55 | 6.81 | - | - |
Current Portion of Long-Term Debt | - | - | - | - | 80.02 | 1.57 |
Current Portion of Leases | 0.88 | 0.96 | 1.87 | 1.23 | 1.94 | - |
Current Income Taxes Payable | 0.12 | 0.11 | - | 0.33 | - | - |
Current Unearned Revenue | - | - | - | - | 3.16 | 2.6 |
Other Current Liabilities | 18.84 | 81.28 | 70.48 | 19.72 | 46.95 | 31.08 |
Total Current Liabilities | 405.25 | 361.2 | 295.74 | 47.84 | 187.45 | 54.77 |
Long-Term Debt | - | - | - | - | 28.41 | 10.06 |
Long-Term Leases | 2.01 | 2.43 | 0.81 | 10.65 | 2.65 | - |
Long-Term Deferred Tax Liabilities | - | - | - | - | 14.64 | 15.12 |
Other Long-Term Liabilities | - | - | - | - | 63.29 | 227.35 |
Total Liabilities | 407.25 | 363.62 | 296.55 | 58.49 | 296.44 | 307.3 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.02 | 0.21 | 0.18 | 0.04 | 982.42 | 898.7 |
Additional Paid-In Capital | 1,065 | 1,050 | 958.02 | 74.14 | 71.68 | 15.72 |
Retained Earnings | -1,439 | -1,378 | -1,204 | -65.6 | -1,257 | -855.87 |
Comprehensive Income & Other | 0.21 | -0.5 | -0.55 | -0.47 | 0.27 | 0.23 |
Total Common Equity | -373.39 | -328.13 | -245.99 | 8.1 | -203.08 | 58.79 |
Minority Interest | - | - | - | - | 4.87 | - |
Shareholders' Equity | -373.37 | -328.12 | -245.97 | 8.1 | 85.15 | 58.79 |
Total Liabilities & Equity | 33.88 | 35.51 | 50.58 | 66.59 | 381.59 | 366.08 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 163.88 | 159.82 | 130.22 | 18.68 | 113.02 | 11.63 |
Net Cash (Debt) | -160.38 | -156.11 | -125.3 | -16.11 | -109.26 | 19.41 |
Net Cash Growth | - | - | - | - | - | 9.05% |
Net Cash Per Share | -8.28 | -8.64 | -19.90 | -5.10 | -5.32 | 1.12 |
Filing Date Shares Outstanding | 20.49 | 19.75 | 19.73 | 185.82 | 178.54 | 199.96 |
Total Common Shares Outstanding | 20.49 | 19.73 | 13.81 | 185.82 | 178.54 | 199.96 |
Working Capital | -391.14 | -345.97 | -271.65 | -22.22 | -180.07 | -4.72 |
Book Value Per Share | -18.23 | -16.63 | -17.81 | 0.04 | -1.14 | 0.29 |
Tangible Book Value | -373.39 | -328.13 | -245.99 | 8.1 | -571.5 | -251.5 |
Tangible Book Value Per Share | -18.23 | -16.63 | -17.81 | 0.04 | -3.20 | -1.26 |
Buildings | - | - | - | 1.89 | - | - |
Machinery | - | 0.28 | 0.28 | 0.39 | - | - |