Illumina, Inc. (ILMN)

Illumina Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 29, 2024	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021
Market Capitalization	14,921	21,454	22,111	31,806	59,465	54,020
Market Cap Growth	-2.97%	-2.97%	-30.48%	-46.51%	10.08%	10.59%
Enterprise Value	16,323	23,189	23,450	33,331	60,737	52,601
Last Close Price	94.20	135.27	135.32	196.50	369.72	359.58
PE Ratio	-	-	-	-	78.04	82.35
Forward PE	20.88	32.67	142.87	77.01	112.81	64.69
PS Ratio	3.43	4.91	4.91	6.94	13.14	16.68
PB Ratio	6.31	9.04	3.85	4.82	5.54	11.51
P/TBV Ratio	22.23	22.23	27.74	40.78	54.96	14.78
P/FCF Ratio	21.05	30.26	78.13	300.06	176.45	60.63
P/OCF Ratio	17.83	25.63	46.26	81.14	109.11	50.02
PEG Ratio	1.94	2.78	11.50	-	4.43	6.91
EV/Sales Ratio	3.73	5.30	5.21	7.27	13.42	16.24
EV/EBITDA Ratio	23.29	33.08	69.38	61.38	81.31	68.58
EV/EBIT Ratio	47.04	66.83	-	223.70	122.45	90.69
EV/FCF Ratio	23.02	32.71	82.86	314.44	180.23	59.04
Debt / Equity Ratio	1.10	1.10	0.39	0.54	0.24	0.41
Debt / EBITDA Ratio	3.28	3.28	4.91	5.43	2.98	2.27
Debt / FCF Ratio	3.70	3.70	7.99	33.54	7.54	2.14
Asset Turnover	0.53	0.53	0.40	0.33	0.40	0.43
Inventory Turnover	2.44	2.44	2.71	2.88	3.24	2.76
Quick Ratio	1.27	1.27	1.15	0.98	1.83	3.19
Current Ratio	1.78	1.78	1.66	1.28	2.48	3.60
Return on Equity (ROE)	-30.13%	-30.13%	-18.81%	-50.80%	9.87%	14.10%
Return on Assets (ROA)	2.64%	2.64%	-0.53%	0.68%	2.72%	4.87%
Return on Capital (ROIC)	3.34%	3.34%	-0.65%	0.79%	3.12%	5.54%
Return on Capital Employed (ROCE)	7.30%	7.30%	-	1.57%	3.51%	9.15%
Earnings Yield	-8.20%	-5.70%	-5.25%	-13.85%	1.28%	1.21%
FCF Yield	4.75%	3.30%	1.28%	0.33%	0.57%	1.65%
Buyback Yield / Dilution	-0.63%	-0.63%	-0.64%	-3.97%	-2.03%	0.67%
Total Shareholder Return	-0.63%	-0.63%	-0.64%	-3.97%	-2.03%	0.67%

Source: S&P Capital IQ. Standard template. Financial Sources.