| 448.85 | 442.32 | 437.34 | 388.15 | 219.87 |
| 448.85 | 442.32 | 437.34 | 388.15 | 219.87 |
| 1.47% | 1.14% | 12.67% | 76.53% | -13.63% |
| 61.68 | 62.56 | 60.34 | 51.21 | 31.27 |
Selling, General & Administrative | 36.96 | 30.45 | 31.16 | 32.88 | 16.72 |
Depreciation & Amortization | 165.23 | 171.99 | 178.73 | 160.98 | 50.6 |
| 37.06 | 38.55 | 38.19 | 30.86 | 18.68 |
| 300.92 | 303.55 | 308.42 | 275.92 | 117.27 |
| 147.93 | 138.77 | 128.91 | 112.23 | 102.61 |
| -264.56 | -292.54 | -288.54 | -280.05 | -35.63 |
Interest & Investment Income | 6.72 | 11.43 | 7.91 | 2.66 | - |
Income (Loss) on Equity Investments | 19.98 | 5.33 | 0.9 | 7.08 | 40.92 |
EBT Excluding Unusual Items | -89.94 | -137.01 | -150.81 | -158.08 | 107.9 |
Gain (Loss) on Sale of Investments | - | - | - | -5.76 | - |
Gain (Loss) on Sale of Assets | -1.38 | - | 1.71 | -0.01 | 12.05 |
| -6.08 | - | -0.16 | -100.75 | - |
| -5.07 | - | -0.36 | -22.2 | - |
| -102.46 | -137.01 | -149.62 | -286.8 | 119.96 |
| 0.1 | 0.16 | 0.1 | 0.05 | 0.27 |
Earnings From Continuing Operations | -102.57 | -137.17 | -149.72 | -286.84 | 119.68 |
Minority Interest in Earnings | 36.38 | 41.5 | 41.73 | 60.12 | - |
| -66.19 | -95.67 | -107.99 | -226.72 | 119.68 |
Preferred Dividends & Other Adjustments | 0.04 | 0.01 | 0.01 | 0.13 | 0.31 |
| -66.23 | -95.68 | -108 | -226.85 | 119.38 |
| - | - | - | - | 45.83% |
| 66 | 66 | 65 | 65 | 65 |
Diluted Shares Outstanding | 66 | 66 | 65 | 65 | 65 |
| 0.47% | 0.41% | 0.28% | 0.06% | 0.15% |
| -1.00 | -1.46 | -1.65 | -3.48 | 1.83 |
| -1.00 | -1.46 | -1.65 | -3.48 | 1.83 |
| - | - | - | - | 45.44% |
| 0.160 | 0.040 | 0.040 | 0.360 | 1.320 |
| 300.00% | - | -88.89% | -72.73% | - |
| 32.96% | 31.37% | 29.48% | 28.91% | 46.67% |
| -14.76% | -21.63% | -24.70% | -58.45% | 54.29% |
| 307.26 | 306.03 | 304.11 | 267.03 | 151.72 |
| 68.46% | 69.19% | 69.54% | 68.80% | 69.00% |
| 159.34 | 167.26 | 175.2 | 154.81 | 49.11 |
| 147.93 | 138.77 | 128.91 | 112.23 | 102.61 |
| 32.96% | 31.37% | 29.48% | 28.91% | 46.67% |
Funds From Operations (FFO) | 52.81 | 35.36 | - | - | - |
Adjusted Funds From Operations (AFFO) | 52.81 | 35.36 | - | - | - |
| 15.10% | 7.46% | - | - | - |
| - | - | - | - | 0.23% |