Property, Plant & Equipment | 4,661 | 4,777 | 4,908 | 1,581 | 1,668 | |
Cash & Equivalents | 131.71 | 112.34 | 48.26 | 29.4 | 22.83 | |
Accounts Receivable | 129.16 | 119.17 | 107.01 | 75.88 | 69.51 | |
Other Receivables | - | - | - | - | 2.67 | |
Other Intangible Assets | 10.81 | 12.86 | 15.72 | 7.5 | 8.92 | |
Restricted Cash | 110.77 | 133.38 | 92.52 | - | - | |
Trading Asset Securities | 16.92 | 30.58 | 73.13 | - | - | |
Deferred Long-Term Charges | 212.08 | 251.31 | 299.74 | 55.94 | 80.79 | |
Other Long-Term Assets | 134.2 | 127.29 | 132.07 | 158.5 | 63.36 | |
Current Portion of Long-Term Debt | 2,654 | - | - | - | - | |
Long-Term Debt | 1,647 | 4,306 | 4,245 | 828.12 | 866.58 | |
Long-Term Leases | 4.29 | 4.65 | 5.15 | - | - | |
Accounts Payable | 65.69 | 61.03 | 61.46 | 20.83 | 7.78 | |
Accrued Expenses | 6.78 | 6.78 | 6.94 | 6.94 | 6.94 | |
Long-Term Unearned Revenue | - | - | - | - | 7.81 | |
Other Long-Term Liabilities | 19.71 | 23.5 | 27.35 | 14.62 | 23.45 | |
Common Stock | 0.66 | 0.66 | 0.66 | 0.65 | 0.65 | |
Additional Paid-In Capital | 1,017 | 1,016 | 1,014 | 1,012 | 1,011 | |
Distributions in Excess of Earnings | -454.96 | -356.65 | -246.04 | - | -8.28 | |
Retained Earnings | - | - | - | 25.16 | - | |
Comprehensive Income & Other | -1.07 | 10.17 | 21.9 | - | - | |
Total Common Equity | 562.02 | 669.95 | 790.72 | 1,038 | 1,003 | |
Minority Interest | 447.31 | 491.83 | 540.05 | - | - | |
Total Liabilities & Equity | 5,406 | 5,564 | 5,676 | 1,909 | 1,916 | |
Total Debt | 4,305 | 4,311 | 4,250 | 828.12 | 866.58 | |
Net Cash / Debt | -4,156 | -4,168 | -4,128 | -798.73 | -843.75 | |
Net Cash Per Share | -63.26 | -63.70 | -63.27 | -12.25 | -12.96 | |
Filing Date Shares Outstanding | 66.14 | 65.84 | 65.57 | 65.4 | 65.3 | |
Total Common Shares Outstanding | 66.14 | 65.84 | 65.57 | 65.4 | 65.3 | |
Book Value Per Share | 8.50 | 10.17 | 12.06 | 15.87 | 15.36 | |
Tangible Book Value | 551.21 | 657.1 | 775.01 | 1,031 | 994.27 | |
Tangible Book Value Per Share | 8.33 | 9.98 | 11.82 | 15.76 | 15.23 | |
Land | 1,114 | 1,114 | 1,118 | 699.04 | 709.1 | |
Buildings | 4,067 | 4,056 | 4,058 | 1,050 | 1,100 | |